In ₹ Crore except Per Share Latest Annual | HEIDELBERG FY26 | MANGLMCEM FY26 | KCP FY26 | SAGCEM FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 25.72× | 21.71× | ◆ 10.60× | — | 16.16× +59% | |
| P/B | 2.51× | 2.86× | ◆ 0.92× | 1.04× | 1.04× +141% | |
| EV/EBITDA | 11.77× | 16.57× | ◆ 7.97× | 12.49× | 12.49× -6% | |
| Market Cap | ₹3,444 Cr | ₹2,800 Cr | ₹2,090 Cr | ₹1,942 Cr | ₹2,090 Cr +65% | |
| Growth | ||||||
| Revenue CAGR 3Y | 1.34% | -0.81% | 4.56% | ◆ 5.93% | 4.56% -71% | |
| Revenue CAGR 5Y | 1.94% | 6.26% | 8.49% | ◆ 14.08% | 8.49% -77% | |
| Net Income CAGR 3Y | 10.55% | ◆ 96.01% | 44.64% | — | 70.33% -85% | |
| Revenue YoY (latest Q) | 5.12% | 0.77% | ◆ 15.20% | 5.28% | 5.28% -3% | |
| Net Income YoY (latest Q) | ◆ -36.66% | -43.98% | -37.70% | -475.17% | -43.98% +17% | |
| Profitability | ||||||
| EBITDA Margin | 12.32% | 12.33% | ◆ 13.30% | 11.02% | 12.33% -0% | |
| Net Income Margin | 5.75% | 7.33% | ◆ 10.70% | -0.03% | 7.33% -22% | |
| Return on Common Equity | 9.77% | ◆ 13.19% | 8.72% | -0.59% | 8.72% +12% | |
| Return on Capital Employed | ◆ 11.23% | 9.48% | 9.24% | 1.59% | 9.24% +22% | |
| Return on Assets | 5.49% | 5.32% | ◆ 7.70% | -0.02% | 5.32% +3% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.00× | 0.89× | 0.29× | 0.92× | 0.89× -100% | |
| Interest Coverage | ◆ 10.02× | 2.12× | 7.72× | 0.27× | 2.12× +373% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹2,330 Cr | ₹1,758 Cr | ₹2,576 Cr | ₹2,650 Cr | ₹2,576 Cr -10% | |
| Net Income | ₹134 Cr | ₹129 Cr | ₹276 Cr | −₹0.7 Cr | ₹129 Cr +4% | |
| Total Assets | ₹2,438 Cr | ₹2,425 Cr | ₹3,582 Cr | ₹4,505 Cr | ₹3,582 Cr -32% | |
| EPS | ₹5.91 | ₹46.9 | ₹15.29 | ₹-0.06 | ₹15.29 -61% | |
| Book Value per Share | ₹60.54 | ₹355.41 | ₹175.4 | ₹142.38 | ₹175.4 -65% | |