In ₹ Crore except Per Share Latest Annual | HECPROJECT FY26 | AIROLAM FY26 | LATTEYS FY26 | STEELCITY FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 10.27× | 24.14× | 34.68× | ◆ 9.56× | 24.14× -57% | |
| P/B | 1.97× | 16.60× | 5.18× | ◆ 1.00× | 5.18× -62% | |
| EV/EBITDA | ◆ 8.55× | 70.56× | 22.16× | 8.61× | 22.16× -61% | |
| Market Cap | ₹129 Cr | ₹1,284 Cr | ₹124 Cr | ₹138 Cr | ₹138 Cr -6% | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ 50.54% | 6.84% | — | 4.48% | 5.66% +793% | |
| Revenue CAGR 5Y | — | — | — | 3.53% | 3.53% | |
| Net Income CAGR 3Y | ◆ 151.91% | -10.81% | — | 8.43% | -1.19% +12866% | |
| Revenue YoY (latest Q) | 11.50% | 22.81% | ◆ 59.21% | 28.51% | 28.51% -60% | |
| Net Income YoY (latest Q) | 2.71% | 3.81% | ◆ 182.25% | 66.71% | 66.71% -96% | |
| Profitability | ||||||
| EBITDA Margin | 11.42% | 7.96% | 5.61% | ◆ 26.84% | 7.96% +43% | |
| Net Income Margin | 7.14% | 2.16% | 3.04% | ◆ 22.95% | 3.04% +135% | |
| Return on Common Equity | ◆ 19.17% | 7.12% | 14.91% | 10.47% | 10.47% +83% | |
| Return on Capital Employed | ◆ 30.22% | 14.42% | 21.38% | 11.22% | 14.42% +110% | |
| Return on Assets | ◆ 9.30% | 2.32% | 4.31% | 6.02% | 4.31% +116% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.68× | 1.06× | 0.91× | ◆ 0.07× | 0.91× -25% | |
| Interest Coverage | 5.08× | 1.66× | 4.78× | ◆ 17.51× | 4.78× +6% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹176 Cr | ₹243 Cr | ₹117 Cr | ₹62.3 Cr | ₹117 Cr +51% | |
| Net Income | ₹12.6 Cr | ₹5.2 Cr | ₹3.6 Cr | ₹14.3 Cr | ₹5.2 Cr +140% | |
| Total Assets | ₹135 Cr | ₹226 Cr | ₹82.6 Cr | ₹237 Cr | ₹226 Cr -40% | |
| EPS | ₹11.63 | ₹3.5 | ₹0.62 | ₹9.57 | ₹3.5 +232% | |
| Book Value per Share | ₹60.65 | ₹5.09 | ₹4.15 | ₹91.35 | ₹5.09 +1092% | |