In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 1.5 | 1.3 | 1.2 | 1.2 | |
| + Other Intangibles | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 0.0 | 0.0 | 9.1 | 9.1 | |
| Non-current Financial Assets | 0.0 | 0.0 | 9.1 | 9.1 | |
| + Other Non-current Assets | 7.9 | 36.7 | 20.5 | 20.5 | |
| Total Non-current Assets | 9.4 | 38.0 | 30.9 | 30.9 | |
| Current Assets | |||||
| + Inventories | 10.1 | 9.8 | 41.8 | 41.8 | |
| + Trade Receivables | 15.0 | 47.5 | 26.8 | 26.8 | |
| + Cash & Cash Equivalents | 3.7 | 0.9 | 1.4 | 1.4 | |
| + Other Bank Balances | 7.8 | 1.1 | 14.3 | 14.3 | |
| + Short-term Loans | 23.3 | 2.0 | 0.0 | 0.0 | |
| + Other Current Financial Assets | 0.0 | 0.0 | 1.3 | 1.3 | |
| Current Financial Assets | 49.9 | 51.5 | 43.8 | 43.8 | |
| + Other Current Assets | 9.7 | 6.9 | 19.0 | 19.0 | |
| Total Current Assets | 69.6 | 68.2 | 104.6 | 104.6 | |
| Total Assets | 79.0 | 106.2 | 135.5 | 135.5 | |
| Equity | |||||
| + Equity Share Capital | 10.1 | 10.8 | 10.8 | 10.8 | |
| + Other Equity / Reserves | 24.7 | 42.3 | 54.9 | 54.9 | |
| Equity — Owners of Parent | 34.9 | 53.1 | 65.7 | 65.7 | |
| Total Equity | 34.9 | 53.1 | 65.7 | 65.7 | |
| Liabilities | |||||
| + Borrowings — Non-current | 24.6 | 0.3 | 0.0 | 0.0 | |
| + Other Non-current Financial Liab | 0.0 | 0.0 | 0.2 | 0.2 | |
| Non-current Financial Liabilities | 24.6 | 0.3 | 0.2 | 0.2 | |
| + Deferred Tax Liabilities | 0.2 | 0.2 | 0.2 | 0.2 | |
| Non-current Liabilities | 24.8 | 0.5 | 0.5 | 0.5 | |
| + Borrowings — Current | 5.6 | 37.6 | 44.4 | 44.4 | |
| + Trade Payables | 9.6 | 11.7 | 16.1 | 16.1 | |
| + Other Current Financial Liab | 0.0 | 2.1 | 2.2 | 2.2 | |
| Current Financial Liabilities | 15.2 | 51.4 | 62.8 | 62.8 | |
| + Provisions — Current | 0.5 | 1.1 | 3.0 | 3.0 | |
| + Other Current Liabilities | 3.6 | 0.0 | 3.5 | 3.5 | |
| Current Liabilities | 19.4 | 52.5 | 69.3 | 69.3 | |
| Total Liabilities | 44.1 | 53.0 | 69.7 | 69.7 | |
| Total Equity & Liabilities | 79.0 | 106.2 | 135.5 | 135.5 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 1.5 | 1.1 | 1.1 | |
| + Dues to Other Creditors — Current | — | 10.2 | 15.1 | 15.1 | |