| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 180 | 176 | 112 | 73.8 | 51.7 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 1.8 | 1.5 | 1.1 | 3.3 | 1.3 | ||
| 182 | 178 | 113 | 77.1 | 53.1 | ||
Expenses | ||||||
| 48.9 | 131 | 0.0 | 0.0 | 0.0 | ||
| 82.7 | 0.0 | 45.5 | 30.0 | 23.6 | ||
| −20.0 | −32.1 | 0.4 | 5.7 | −0.2 | ||
| 4.6 | 4.4 | 3.8 | 3.3 | 3.3 | ||
| 4.6 | 3.9 | 3.2 | 1.8 | 3.2 | ||
| 0.0 | 0.1 | 0.1 | 0.2 | 0.2 | ||
| 43.3 | 53.4 | 48.5 | 29.4 | 21.7 | ||
| 164 | 160 | 101 | 70.4 | 51.9 | ||
| 20.3 | 20.2 | 13.9 | 5.4 | 3.3 | ||
| 20.2 | 20.0 | 13.8 | 5.2 | 3.1 | ||
Profit | ||||||
| 17.4 | 17.6 | 11.7 | 6.7 | 1.2 | ||
| 17.4 | 17.6 | 11.7 | 6.7 | 1.2 | ||
| 4.4 | 4.4 | 2.4 | 1.9 | 0.4 | ||
| 0.4 | 0.6 | 0.0 | 0.0 | 0.0 | ||
| 4.8 | 5.0 | 2.5 | 1.9 | 0.4 | ||
| 12.6 | 12.6 | 9.2 | 4.8 | 0.8 | ||
| 12.6 | 12.6 | 9.2 | 4.8 | 0.8 | ||
| 12.6 | 12.6 | 9.2 | 4.8 | 0.8 | ||
Per share | ||||||
| ₹11.64 | ₹11.63 | ₹9.08 | ₹4.65 | ₹0.78 | ||
| ₹11.64 | ₹11.63 | ₹9.08 | ₹4.65 | ₹0.78 | ||
Per share — as-filed variants | ||||||
| ₹11.64 | ₹11.63 | ₹9.08 | ₹4.65 | ₹0.78 | ||
| ₹11.64 | ₹11.63 | ₹9.08 | ₹4.65 | ₹0.78 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 68.2 | 77.9 | 66.2 | 38.1 | 28.4 | ||
| 37.9% | 44.1% | 59.1% | 51.6% | 54.9% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 17.4 | 17.6 | 11.7 | 6.7 | 1.2 | ||
| 12.6 | 12.6 | 9.2 | 4.8 | 0.8 | ||
| ₹11.64 | ₹11.63 | ₹9.08 | ₹4.65 | ₹0.78 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 51.7 | 73.8 | 112.1 | 176.5 | 179.7 | |
| Other Income | 1.3 | 3.3 | 1.1 | 1.5 | 1.8 | |
| Total Income | 53.1 | 77.1 | 113.2 | 178.0 | 181.5 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 0.0 | 0.0 | 0.0 | 130.7 | 48.9 | |
| + Purchases of Stock-in-Trade | 23.6 | 30.0 | 45.5 | 0.0 | 82.7 | |
| + Changes in Inventories | -0.2 | 5.7 | 0.4 | -32.1 | -20.0 | |
| + Employee Benefit Expense | 3.3 | 3.3 | 3.8 | 4.4 | 4.6 | |
| + Finance Costs | 3.2 | 1.8 | 3.2 | 3.9 | 4.6 | |
| + Depreciation & Amortisation | 0.2 | 0.2 | 0.1 | 0.1 | 0.0 | |
| + Other Expenses | 21.7 | 29.4 | 48.5 | 53.4 | 43.3 | |
| Total Expenses | 51.9 | 70.4 | 101.5 | 160.4 | 164.1 | |
| EBITDA | 3.3 | 5.4 | 13.9 | 20.2 | 20.3 | |
| EBIT | 3.1 | 5.2 | 13.8 | 20.0 | 20.2 | |
| Profit | ||||||
| PBT before Exceptional Items | 1.2 | 6.7 | 11.7 | 17.6 | 17.4 | |
| Pretax Income | 1.2 | 6.7 | 11.7 | 17.6 | 17.4 | |
| + Current Tax | 0.4 | 1.9 | 2.4 | 4.4 | 4.4 | |
| + Deferred Tax | 0.0 | 0.0 | 0.0 | 0.6 | 0.4 | |
| Tax Expense | 0.4 | 1.9 | 2.5 | 5.0 | 4.8 | |
| Net Income | 0.8 | 4.8 | 9.2 | 12.6 | 12.6 | |
| + Net Income — Continuing Ops | 0.8 | 4.8 | 9.2 | 12.6 | 12.6 | |
| Total Comprehensive Income | 0.8 | 4.8 | 9.2 | 12.6 | 12.6 | |
| Per Share | ||||||
| Basic EPS | 0.78 | 4.65 | 9.08 | 11.63 | 11.64 | |
| Diluted EPS | 0.78 | 4.65 | 9.08 | 11.63 | 11.64 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 0.78 | 4.65 | 9.08 | 11.63 | 11.64 | |
| Diluted EPS — Continuing Operations | 0.78 | 4.65 | 9.08 | 11.63 | 11.64 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 28.4 | 38.1 | 66.2 | 77.9 | 68.2 | |
| Gross Margin % | 54.86 | 51.59 | 59.09 | 44.13 | 37.94 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 1.2 | 6.7 | 11.7 | 17.6 | 17.4 | |
| Net Income Adj (tax-effected) | 0.8 | 4.8 | 9.2 | 12.6 | 12.6 | |
| EPS Adj | 0.78 | 4.65 | 9.08 | 11.63 | 11.64 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 10.1 | 10.1 | 10.8 | 10.8 | 10.8 | |