| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 8,511 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 536 | 536 | 236 | 273 | 175 | ||
| 78.2 | 78.2 | 67.6 | 39.3 | 8.9 | ||
| 910 | 910 | 1,002 | 673 | 399 | ||
| 8,964 | — | — | — | — | ||
| 374 | 374 | 766 | 400 | 225 | ||
| ₹622.90 | — | — | — | — | ||
| 2,321 | 2,321 | 1,992 | 1,538 | 1,269 | ||
| 39.2% | 39.2% | 50.3% | 43.7% | 31.5% | ||
| 0.10× | — | — | — | — | ||
| 3.41× | — | — | — | — | ||
| 18.66× | — | — | — | — | ||
| 40.09× | — | — | — | — | ||
| 162.97× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 2,627 | 2,545 | 2,223 | 1,912 | 1,694 | ||
| 480 | 466 | 387 | 330 | 299 | ||
| 224 | 222 | 176 | 155 | 135 | ||
| — | 347 | 317 | 285 | 252 | ||
| 55.0 | 55.0 | 108 | 98.9 | 118 | ||
| — | 41.6 | 97.2 | 72.8 | 89.6 | ||
| — | 292 | 209 | 186 | 133 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 8,511.0 | |
| - Cash, Equiv & ST Investments | 174.6 | 272.6 | 235.9 | 536.1 | 536.1 | |
| + Minority Interest | 8.9 | 39.3 | 67.6 | 78.2 | 78.2 | |
| + Total Debt | 399.3 | 672.8 | 1,002.2 | 910.4 | 910.4 | |
| Enterprise Value | — | — | — | — | 8,963.6 | |
| Net Debt (memo) | 224.7 | 400.2 | 766.4 | 374.4 | 374.4 | |
| EV per Share | — | — | — | — | 622.90 | |
| Total Capital | 1,268.8 | 1,537.9 | 1,992.3 | 2,320.6 | 2,320.6 | |
| Total Debt/Total Capital | 31.47 | 43.75 | 50.31 | 39.23 | 39.23 | |
| Total Debt/EV | — | — | — | — | 0.10 | |
| EV/Sales | — | — | — | — | 3.41 | |
| EV/EBITDA | — | — | — | — | 18.66 | |
| EV/EBIT | — | — | — | — | 40.09 | |
| EV/Free Cash Flow | — | — | — | — | 162.97 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 1,694.4 | 1,912.1 | 2,222.9 | 2,545.4 | 2,627.4 | |
| EBITDA | 298.7 | 329.6 | 387.3 | 465.8 | 480.3 | |
| EBIT | 135.2 | 155.2 | 175.9 | 221.6 | 223.6 | |
| Operating Cash Flow | 251.6 | 284.6 | 317.1 | 347.1 | — | |
| Free Cash Flow | 118.4 | 98.9 | 108.3 | 55.0 | 55.0 | |
| FCFF (free cash flow to the firm) | 89.6 | 72.8 | 97.2 | 41.6 | — | |
| Capital Expenditure | 133.2 | 185.7 | 208.9 | 292.1 | — | |