Healthcare Global Enterprises cash flow

Latest FY26
Cash from operations
₹347cr+9.5% on FY25
Capital spending
₹292cr+39.8% on FY25
Free cash flow
₹55.0cr−49.2% on FY25
Cash from financing
₹241cr−₹42.4 cr in FY25
₹ crore except per share
Tap a line for its trendLast 12Mto Jun 2026FY26Mar 2026FY25Mar 2025FY24Mar 2024FY23Mar 2023FY22 and earlierAlpha Plus
Adjustments to reconcile profit — non-cash items
FY22 and earlierEvery year the company has filed comes with Alpha Plus.
—244211174163
—31.90.00.00.0
—177155109104
—−14.3−15.9−12.7−11.8
—−0.1−0.2−0.2−0.0
—−56.66.57.96.5
—−0.2−0.1−0.5−0.3
—13.11.5−8.729.4
Changes in working capital
—−9.4−9.6−4.0−8.3
—−42.5−80.1−5.3−94.0
—−1.3−10.2−7.9−17.3
—2.129.510.056.4
—8.54.52.62.0
Cash from operating activities
38.325.556.267.344.9
—353293265229
—379349332274
—31.831.947.422.7
—347317285252
Cash from investing activities
—292209186133
—3.61.51.77.6
—0.019748.50.0
—11.99.58.26.6
—99.1−92.7−1.4−13.9
—−177−488−226−133
Cash from financing activities
—4441.62.00.9
—0.00.042.20.0
—12922229055.4
—11977.615162.8
—1311080.00.0
———96.285.7
—82.776.266.547.9
—0.6−4.20.00.0
—241−42.4−64.0−140
—410−213−5.2−21.5
—410−213−5.2−21.5
——−47.1166171
Reference items
480466387330299
18.3%18.3%17.4%17.2%17.6%
55.055.010898.9118
—−120362306—
₹3.82₹3.82₹7.52₹6.87₹8.22
154.74×————
—15.24×6.49×6.89×14.28×
—31.831.947.422.7
—82.776.266.547.9
Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

HCG₹591.45

Healthcare Global Enterprises Ltd.

· Pharma & Health
₹ CrorePeersAPOLLOHOSPFORTISRAINBOWJLHLCORONAMARKSANSMETROPOLISPARKHOSPSMcap ₹8,511 Cr
View
In ₹ Crore except Per Share
12 Months Ending
FY23
31/03/2023
FY24
31/03/2024
FY25
31/03/2025
FY26
31/03/2026
Last 12M
30/06/2026
Adjustments to Reconcile Profit — Non-cash Items
+ Depreciation & Amortisation163.5174.4211.3244.2—
+ Impairment Loss / (Reversal)0.00.00.031.9—
+ Finance Costs103.5108.7154.6176.6—
+ Interest Income-11.8-12.7-15.9-14.3—
+ Fair Value (Gains) / Losses-0.0-0.2-0.2-0.1—
+ Share-based Payments6.57.96.5-56.6—
+ Unrealised FX (Gain) / Loss-0.3-0.5-0.1-0.2—
+ Other Non-cash Items29.4-8.71.513.1—
Changes in Working Capital
+ Inventories-8.3-4.0-9.6-9.4—
+ Trade Receivables — Current-94.0-5.3-80.1-42.5—
+ Other Financial Assets — Current-17.3-7.9-10.2-1.3—
+ Trade Payables — Current56.410.029.52.1—
+ Provisions — Current2.02.64.58.5—
Cash from Operating Activities
Profit Before Tax (per I/S)44.967.356.225.538.3
+ Total Adjustments (incl. Working Capital)229.4264.6292.8353.5—
Cash from Operations (pre-tax)274.3331.9349.0378.9—
+ Income Taxes Paid22.747.431.931.8—
Cash from Operating Activities251.6284.6317.1347.1—
Cash from Investing Activities
+ Acq of Fixed Assets (Capex)133.2185.7208.9292.1—
+ Disp of Fixed Assets7.61.71.53.6—
+ Acq of Subsidiaries / Businesses (net)0.048.5197.20.0—
+ Interest Received — Investing6.68.29.511.9—
+ Other Inflows / (Outflows) — Investing-13.9-1.4-92.799.1—
Cash from Investing Activities-133.0-225.7-487.8-177.5—
Cash from Financing Activities
+ Proceeds from Issue of Shares0.92.01.6444.0—
+ Payments — Change in Ownership of Subsidiaries0.042.20.00.0—
+ Proceeds from Borrowings55.4290.0222.1128.7—
+ Repayment of Borrowings62.8151.177.6119.0—
+ Payment of Lease Liabilities0.00.0108.2130.9—
+ Payment of Finance Lease Liabilities85.796.2———
+ Interest Paid47.966.576.282.7—
+ Other Inflows / (Outflows) — Financing0.00.0-4.20.6—
Cash from Financing Activities-140.1-64.0-42.4240.7—
Net Changes in Cash (pre-FX)-21.5-5.2-213.1410.3—
Net Changes in Cash-21.5-5.2-213.1410.3—
Closing Cash171.2166.0-47.1——
Reference Items
EBITDA298.7329.6387.3465.8480.3
EBITDA Margin %17.6317.2417.4218.3018.28
Free Cash Flow (CFO − Capex)118.498.9108.355.055.0
Free Cash Flow to Equity—305.9361.6-119.5—
Free Cash Flow per Basic Share8.226.877.523.823.82
Price to Free Cash Flow————154.74
Cash Flow to Net Income14.286.896.4915.24—
Cash Paid for Taxes22.747.431.931.8—
Cash Paid for Interest47.966.576.282.7—
As filed, sign as filed: a payment tagged as a positive magnitude in the filing stays positive here, so read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown — depth follows the filer, so a thin statement means a thin filing. Total Adjustments is the filer's own grand total of the reconciliation and spans BOTH the non-cash items and the working-capital block; Profit Before Tax plus it equals Cash from Operations (pre-tax). It can be reported when its components are not, so it is never a sum of the rows above it. No consensus estimates → no Est columns. Click any row to chart it.
« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.