| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 2,041 | 1,963 | 1,505 | 1,353 | ||
| 18.6 | 24.8 | 83.2 | 18.2 | ||
| 388 | 430 | 223 | 181 | ||
| 32.9 | 48.9 | 29.9 | 18.7 | ||
| 6.8 | 4.3 | 3.4 | 2.9 | ||
| 7.1 | 7.0 | 7.0 | 6.8 | ||
| 190 | 70.5 | 48.6 | 54.3 | ||
| 197 | 77.5 | 55.6 | 61.1 | ||
| 39.9 | 25.0 | 7.1 | 5.3 | ||
| 63.5 | 126 | 120 | 95.3 | ||
| 2,787 | 2,699 | 2,028 | 1,736 | ||
Current assets | |||||
| 59.8 | 53.0 | 42.7 | 38.3 | ||
| 421 | 401 | 294 | 303 | ||
| 536 | 236 | 273 | 175 | ||
| 4.9 | 112 | 30.5 | 22.0 | ||
| 3.4 | 2.7 | 1.9 | 1.8 | ||
| 11.3 | 5.0 | 6.8 | 7.2 | ||
| 976 | 756 | 606 | 508 | ||
| 32.4 | 34.5 | 31.4 | 33.9 | ||
| 1,069 | 844 | 680 | 580 | ||
| 66.7 | 0.0 | 0.0 | 0.0 | ||
| 3,923 | 3,543 | 2,708 | 2,316 | ||
Equity | |||||
| 149 | 139 | 139 | 139 | ||
| 1,183 | 783 | 686 | 721 | ||
| 1,332 | 922 | 826 | 861 | ||
| 78.2 | 67.6 | 39.3 | 8.9 | ||
| 1,410 | 990 | 865 | 869 | ||
Liabilities | |||||
| 599 | 605 | 485 | 362 | ||
| 830 | 775 | 559 | 453 | ||
| 1,429 | 1,380 | 1,044 | 815 | ||
| 25.3 | 21.4 | 15.7 | 13.2 | ||
| 2.3 | 3.5 | 6.1 | 12.4 | ||
| 38.5 | 102 | 32.8 | 35.9 | ||
| 1,495 | 1,507 | 1,099 | 876 | ||
| 311 | 398 | 187 | 37.6 | ||
| 351 | 334 | 281 | 248 | ||
| 255 | 256 | 206 | 189 | ||
| 917 | 988 | 675 | 475 | ||
| 23.4 | 19.4 | 18.3 | 17.1 | ||
| 3.6 | 2.6 | 2.2 | 2.5 | ||
| 38.8 | 36.7 | 48.3 | 75.5 | ||
| 983 | 1,046 | 744 | 570 | ||
| 34.4 | — | 0.0 | 0.0 | ||
| 2,512 | 2,553 | 1,842 | 1,447 | ||
| 3,923 | 3,543 | 2,708 | 2,316 | ||
Trade payables — MSME split | |||||
| 5.6 | 4.1 | — | — | ||
| 345 | 330 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 1,353.1 | 1,505.4 | 1,963.0 | 2,041.2 | 2,041.2 | |
| + Capital Work-in-Progress | 18.2 | 83.2 | 24.8 | 18.6 | 18.6 | |
| + Goodwill | 181.2 | 222.9 | 430.0 | 387.6 | 387.6 | |
| + Other Intangibles | 18.7 | 29.9 | 48.9 | 32.9 | 32.9 | |
| + Investments (Equity Method) | 2.9 | 3.4 | 4.3 | 6.8 | 6.8 | |
| + Non-current Investments | 6.8 | 7.0 | 7.0 | 7.1 | 7.1 | |
| + Other Non-current Financial Assets | 54.3 | 48.6 | 70.5 | 189.8 | 189.8 | |
| Non-current Financial Assets | 61.1 | 55.6 | 77.5 | 196.9 | 196.9 | |
| + Deferred Tax Assets | 5.3 | 7.1 | 25.0 | 39.9 | 39.9 | |
| + Other Non-current Assets | 95.3 | 120.3 | 126.0 | 63.5 | 63.5 | |
| Total Non-current Assets | 1,735.7 | 2,027.7 | 2,699.4 | 2,787.3 | 2,787.3 | |
| Current Assets | ||||||
| + Inventories | 38.3 | 42.7 | 53.0 | 59.8 | 59.8 | |
| + Trade Receivables | 302.5 | 294.0 | 400.9 | 420.7 | 420.7 | |
| + Cash & Cash Equivalents | 174.6 | 272.6 | 235.9 | 536.1 | 536.1 | |
| + Other Bank Balances | 22.0 | 30.5 | 111.8 | 4.9 | 4.9 | |
| + Short-term Loans | 1.8 | 1.9 | 2.7 | 3.4 | 3.4 | |
| + Other Current Financial Assets | 7.2 | 6.8 | 5.0 | 11.3 | 11.3 | |
| Current Financial Assets | 508.1 | 605.8 | 756.3 | 976.3 | 976.3 | |
| + Other Current Assets | 33.9 | 31.4 | 34.5 | 32.4 | 32.4 | |
| Total Current Assets | 580.3 | 679.9 | 843.8 | 1,068.5 | 1,068.5 | |
| + Assets Held for Sale | 0.0 | 0.0 | 0.0 | 66.7 | 66.7 | |
| Total Assets | 2,316.0 | 2,707.5 | 3,543.2 | 3,922.5 | 3,922.5 | |
| Equity | ||||||
| + Equity Share Capital | 139.1 | 139.3 | 139.4 | 149.3 | 149.3 | |
| + Other Equity / Reserves | 721.4 | 686.5 | 783.0 | 1,182.7 | 1,182.7 | |
| Equity — Owners of Parent | 860.5 | 825.8 | 922.5 | 1,332.0 | 1,332.0 | |
| + Minority Interest | 8.9 | 39.3 | 67.6 | 78.2 | 78.2 | |
| Total Equity | 869.4 | 865.1 | 990.1 | 1,410.2 | 1,410.2 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 361.7 | 485.3 | 604.6 | 599.2 | 599.2 | |
| + Other Non-current Financial Liab | 453.1 | 558.8 | 775.1 | 829.9 | 829.9 | |
| Non-current Financial Liabilities | 814.8 | 1,044.1 | 1,379.7 | 1,429.1 | 1,429.1 | |
| + Provisions — Non-current | 13.2 | 15.7 | 21.4 | 25.3 | 25.3 | |
| + Deferred Tax Liabilities | 12.4 | 6.1 | 3.5 | 2.3 | 2.3 | |
| + Other Non-current Liabilities | 35.9 | 32.8 | 102.1 | 38.5 | 38.5 | |
| Non-current Liabilities | 876.3 | 1,098.7 | 1,506.8 | 1,495.2 | 1,495.2 | |
| + Borrowings — Current | 37.6 | 187.5 | 397.7 | 311.2 | 311.2 | |
| + Trade Payables | 248.5 | 281.1 | 334.3 | 351.0 | 351.0 | |
| + Other Current Financial Liab | 189.2 | 206.4 | 255.8 | 254.6 | 254.6 | |
| Current Financial Liabilities | 475.2 | 675.0 | 987.7 | 916.9 | 916.9 | |
| + Provisions — Current | 17.1 | 18.3 | 19.4 | 23.4 | 23.4 | |
| + Current Tax Liabilities | 2.5 | 2.2 | 2.6 | 3.6 | 3.6 | |
| + Other Current Liabilities | 75.5 | 48.3 | 36.7 | 38.8 | 38.8 | |
| Current Liabilities | 570.3 | 743.7 | 1,046.4 | 982.7 | 982.7 | |
| + Liabilities Held for Sale | 0.0 | 0.0 | — | 34.4 | 34.4 | |
| Total Liabilities | 1,446.6 | 1,842.4 | 2,553.2 | 2,512.3 | 2,512.3 | |
| Total Equity & Liabilities | 2,316.0 | 2,707.5 | 3,543.2 | 3,922.5 | 3,922.5 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 4.1 | 5.6 | 5.6 | |
| + Dues to Other Creditors — Current | — | — | 330.1 | 345.5 | 345.5 | |