Hatsun Agro Product enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus


22,440	—	—	—	—	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
37.5	49.4	50.1	50.7	37.1
1,332	1,332	2,097	2,272	1,448
23,735	—	—	—	—
1,294	1,283	2,046	2,221	1,411
₹1,065.30	—	—	—	—

3,305	3,276	3,821	3,844	2,889
40.3%	40.7%	54.9%	59.1%	50.1%
0.06×	—	—	—	—

2.18×	—	—	—	—
20.21×	—	—	—	—
40.51×	—	—	—	—
21.23×	—	—	—	—
10,880	9,959	8,667	7,990	7,247
1,175	1,177	1,014	899	701
586	603	548	489	340
—	1,557	1,443	−71.5	741
1,118	1,118	790	−607	270
—	1,091	752	−637	237
—	439	653	535	471

Open the chart

From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.

alphave

HATSUN₹1,007.20

Hatsun Agro Product Limited

· FMCG & Retail

₹ CrorePeersKWIL DODLA VADILALIND PARAGMILK MLKFOOD VADILENTMcap ₹22,440 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	22,440.4
- Cash, Equiv & ST Investments	37.1	50.7	50.1	49.4	37.5
+ Total Debt	1,447.9	2,271.5	2,096.5	1,332.0	1,332.0
Enterprise Value	—	—	—	—	23,734.9
Net Debt (memo)	1,410.8	2,220.8	2,046.5	1,282.6	1,294.4
EV per Share	—	—	—	—	1,065.30

Total Capital	2,888.6	3,843.8	3,820.7	3,276.5	3,305.1
Total Debt/Total Capital	50.13	59.10	54.87	40.65	40.30
Total Debt/EV	—	—	—	—	0.06

EV/Sales	—	—	—	—	2.18
EV/EBITDA	—	—	—	—	20.21
EV/EBIT	—	—	—	—	40.51
EV/Free Cash Flow	—	—	—	—	21.23
Reference Items — Trailing FY Values
Sales	7,247.0	7,990.4	8,667.2	9,959.2	10,880.4
EBITDA	701.4	899.0	1,013.7	1,176.6	1,174.5
EBIT	339.9	489.5	548.4	603.0	585.9
Operating Cash Flow	741.2	-71.5	1,443.1	1,556.5	—
Free Cash Flow	270.0	-606.7	789.8	1,118.0	1,118.0
FCFF (free cash flow to the firm)	236.6	-636.6	751.8	1,090.8	—
Capital Expenditure	471.2	535.3	653.3	438.6	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.