Hatsun Agro Product profit and loss

Latest FY26
Revenue
₹9,959cr+14.9% on FY25
EBITDA
₹1,177cr+16.1% on FY25
Net profit
₹356cr+24.8% on FY25
EPS
₹15.99+24.8% on FY25
₹ crore except per share
Tap a line for its trendLast 12Mto Sep 2026FY26Mar 2026FY25Mar 2025FY24Mar 2024FY23Mar 2023FY22 and earlierAlpha Plus
10,8809,9598,6677,9907,247
FY22 and earlierEvery year the company has filed comes with Alpha Plus.
12.813.719.522.610.6
10,8939,9738,6878,0137,258
Expenses
7,5516,4165,8276,3595,134
8.616.54.97.08.7
180518176−74740.2
313301243226224
128146182154126
589574465409362
1,6531,5321,4021,2461,139
10,4239,5028,3017,6557,033
1,1751,1771,014899701
586603548489340
Profit
471470386358225
471470386358225
12013110712865.1
−17.0−16.3−6.8−37.8−6.4
10311410190.658.7
367356285267166
367356285267166
5.8−4.40.2−2.1−1.4
373352286265164
Per share
₹16.48₹15.99₹12.81₹12.00₹7.54
₹16.48₹15.99₹12.81₹12.00₹7.54
Other comprehensive income — detail
5.8−4.40.2——
———−2.8—
−7.85.9−0.2——
———−0.7—
2.0−1.50.1——
Per share — as-filed variants
₹16.48₹15.99₹12.81₹12.00₹7.54
₹16.48₹15.99₹12.81₹12.00₹7.54
Derived — gross profit (revenue − materials − purchases − Δ inventories)
3,1403,0092,6592,3712,064
28.9%30.2%30.7%29.7%28.5%
Adjusted (ex-exceptional items) — derived
471470386358225
367356285267166
₹16.48₹15.99₹12.81₹12.00₹7.54
Open the chart

From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.

HATSUN₹1,007.20

Hatsun Agro Product Limited

· FMCG & Retail
AnnualQuarterly₹ CrorePeersKWILDODLAVADILALINDPARAGMILKMLKFOODVADILENTMcap ₹22,440 Cr
View
In ₹ Crore except Per Share
12 Months Ending
FY23
31/03/2023
FY24
31/03/2024
FY25
31/03/2025
FY26
31/03/2026
Last 12M
30/09/2026
Revenue from Operations7,247.07,990.48,667.29,959.210,880.4
Other Income10.622.619.513.712.8
Total Income7,257.58,013.08,686.79,972.910,893.2
Expenses
+ Cost of Materials Consumed5,134.26,359.15,826.96,415.87,551.2
+ Purchases of Stock-in-Trade8.77.04.916.58.6
+ Changes in Inventories40.2-747.1176.4517.6180.2
+ Employee Benefit Expense223.7226.2243.3301.1313.3
+ Finance Costs125.9154.2181.7146.3128.0
+ Depreciation & Amortisation361.5409.5465.3573.6588.7
+ Other Expenses1,138.81,246.21,402.01,531.61,652.6
Total Expenses7,033.07,655.18,300.69,502.510,422.5
EBITDA701.4899.01,013.71,176.61,174.5
EBIT339.9489.5548.4603.0585.9
Profit
PBT before Exceptional Items224.6357.9386.2470.5470.7
Pretax Income224.6357.9386.2470.5470.7
+ Current Tax65.1128.4107.5130.6120.3
+ Deferred Tax-6.4-37.8-6.8-16.3-17.0
Tax Expense58.790.6100.7114.3103.3
Net Income165.9267.3285.4356.2367.4
+ Net Income — Continuing Ops165.9267.3285.4356.2367.4
+ Other Comprehensive Income-1.4-2.10.2-4.45.8
Total Comprehensive Income164.5265.2285.6351.8373.2
Per Share
Basic EPS7.5412.0012.8115.9916.48
Diluted EPS7.5412.0012.8115.9916.48
Other Comprehensive Income — detail
+ Other Comprehensive Income——0.2-4.45.8
+ Items NOT to be Reclassified to P&L—-2.8———
+ Tax on Items NOT to be Reclassified——-0.25.9-7.8
+ Tax on Items NOT to be Reclassified — alt tag—-0.7———
+ Tax on Items to be Reclassified——0.1-1.52.0
Per Share — as-filed variants
Basic EPS — Continuing Operations7.5412.0012.8115.9916.48
Diluted EPS — Continuing Operations7.5412.0012.8115.9916.48
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit2,063.92,371.42,659.03,009.43,140.4
Gross Margin %28.4829.6830.6830.2228.86
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)224.6357.9386.2470.5470.7
Net Income Adj (tax-effected)165.9267.3285.4356.2367.4
EPS Adj7.5412.0012.8115.9916.48
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value1.001.001.001.001.00
Paid Up Equity Capital22.322.322.322.322.3
As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.
« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.