| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 3,325 | 3,347 | 3,037 | 2,755 | 2,601 | ||
| 91.5 | 58.6 | 245 | 238 | 254 | ||
| 12.2 | 12.2 | 0.0 | 0.0 | — | ||
| 70.5 | 70.5 | 7.7 | 7.7 | 7.7 | ||
| 64.4 | 75.2 | 2.6 | 4.2 | 5.5 | ||
| 49.6 | 43.5 | 267 | 30.4 | 20.6 | ||
| 143 | 76.2 | 68.2 | 64.2 | 70.8 | ||
| 192 | 120 | 335 | 94.6 | 91.4 | ||
| 17.8 | 2.6 | 15.1 | 5.7 | 10.0 | ||
| 34.5 | 34.5 | 52.9 | 38.6 | 20.4 | ||
| 3,773 | 3,720 | 3,695 | 3,144 | 2,991 | ||
Current assets | ||||||
| 525 | 591 | 987 | 1,452 | 576 | ||
| 7.8 | 4.8 | 28.2 | 10.1 | 7.8 | ||
| 37.5 | 49.4 | 50.1 | 50.7 | 37.1 | ||
| 2.2 | 1.8 | 11.8 | 2.6 | 4.8 | ||
| 20.3 | 18.2 | 15.0 | 17.1 | 20.0 | ||
| 67.8 | 74.2 | 105 | 80.4 | 69.8 | ||
| 70.2 | 56.6 | 44.6 | 57.7 | 114 | ||
| 663 | 722 | 1,137 | 1,590 | 760 | ||
| 15.2 | — | 0.0 | 0.0 | 0.0 | ||
| 4,452 | 4,443 | 4,832 | 4,735 | 3,751 | ||
Equity | ||||||
| 22.3 | 22.3 | 22.3 | 22.3 | 22.3 | ||
| 1,951 | 1,922 | 1,702 | 1,550 | 1,418 | ||
| 1,973 | 1,945 | 1,724 | 1,572 | 1,441 | ||
| 1,973 | 1,945 | 1,724 | 1,572 | 1,441 | ||
Liabilities | ||||||
| 479 | 675 | 934 | 956 | 780 | ||
| 414 | 383 | 359 | 327 | 261 | ||
| 893 | 1,058 | 1,293 | 1,283 | 1,042 | ||
| 41.0 | 38.9 | 23.4 | 19.9 | 14.1 | ||
| 0.0 | 0.0 | 0.0 | 1.7 | 40.2 | ||
| 5.1 | 11.5 | 11.7 | 17.4 | 20.9 | ||
| 939 | 1,108 | 1,328 | 1,322 | 1,117 | ||
| 776 | 657 | 1,162 | 1,316 | 668 | ||
| 338 | 328 | 241 | 188 | 184 | ||
| 345 | 334 | 314 | 290 | 256 | ||
| 1,459 | 1,319 | 1,717 | 1,794 | 1,108 | ||
| 10.3 | 20.4 | 19.0 | 14.6 | 12.2 | ||
| 47.7 | 50.2 | 43.4 | 31.5 | 72.9 | ||
| 1,517 | 1,390 | 1,779 | 1,841 | 1,193 | ||
| 22.4 | — | — | — | — | ||
| 2,478 | 2,498 | 3,107 | 3,162 | 2,310 | ||
| 4,452 | 4,443 | 4,832 | 4,735 | 3,751 | ||
Trade payables — MSME split | ||||||
| 13.9 | 13.6 | 11.6 | — | — | ||
| 324 | 314 | 229 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 2,601.3 | 2,754.7 | 3,036.8 | 3,347.1 | 3,324.8 | |
| + Capital Work-in-Progress | 254.5 | 238.4 | 244.7 | 58.6 | 91.5 | |
| + Investment Property | — | 0.0 | 0.0 | 12.2 | 12.2 | |
| + Goodwill | 7.7 | 7.7 | 7.7 | 70.5 | 70.5 | |
| + Other Intangibles | 5.5 | 4.2 | 2.6 | 75.2 | 64.4 | |
| + Non-current Investments | 20.6 | 30.4 | 266.8 | 43.5 | 49.6 | |
| + Other Non-current Financial Assets | 70.8 | 64.2 | 68.2 | 76.2 | 142.7 | |
| Non-current Financial Assets | 91.4 | 94.6 | 335.0 | 119.7 | 192.3 | |
| + Deferred Tax Assets | 10.0 | 5.7 | 15.1 | 2.6 | 17.8 | |
| + Other Non-current Assets | 20.4 | 38.6 | 52.9 | 34.5 | 34.5 | |
| Total Non-current Assets | 2,990.9 | 3,144.1 | 3,694.9 | 3,720.3 | 3,773.3 | |
| Current Assets | ||||||
| + Inventories | 576.2 | 1,452.3 | 987.2 | 591.5 | 525.1 | |
| + Trade Receivables | 7.8 | 10.1 | 28.2 | 4.8 | 7.8 | |
| + Cash & Cash Equivalents | 37.1 | 50.7 | 50.1 | 49.4 | 37.5 | |
| + Other Bank Balances | 4.8 | 2.6 | 11.8 | 1.8 | 2.2 | |
| + Other Current Financial Assets | 20.0 | 17.1 | 15.0 | 18.2 | 20.3 | |
| Current Financial Assets | 69.8 | 80.4 | 105.0 | 74.2 | 67.8 | |
| + Other Current Assets | 114.0 | 57.7 | 44.6 | 56.6 | 70.2 | |
| Total Current Assets | 760.0 | 1,590.5 | 1,136.8 | 722.2 | 663.1 | |
| + Assets Held for Sale | 0.0 | 0.0 | 0.0 | — | 15.2 | |
| Total Assets | 3,750.8 | 4,734.6 | 4,831.6 | 4,442.5 | 4,451.6 | |
| Equity | ||||||
| + Equity Share Capital | 22.3 | 22.3 | 22.3 | 22.3 | 22.3 | |
| + Other Equity / Reserves | 1,418.4 | 1,550.0 | 1,701.9 | 1,922.2 | 1,950.9 | |
| Equity — Owners of Parent | 1,440.7 | 1,572.3 | 1,724.2 | 1,944.5 | 1,973.1 | |
| Total Equity | 1,440.7 | 1,572.3 | 1,724.2 | 1,944.5 | 1,973.1 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 780.4 | 955.5 | 934.4 | 675.1 | 479.1 | |
| + Other Non-current Financial Liab | 261.4 | 327.3 | 358.8 | 382.7 | 413.7 | |
| Non-current Financial Liabilities | 1,041.8 | 1,282.8 | 1,293.2 | 1,057.8 | 892.8 | |
| + Provisions — Non-current | 14.1 | 19.9 | 23.4 | 38.9 | 41.0 | |
| + Deferred Tax Liabilities | 40.2 | 1.7 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Liabilities | 20.9 | 17.4 | 11.7 | 11.5 | 5.1 | |
| Non-current Liabilities | 1,116.9 | 1,321.8 | 1,328.3 | 1,108.3 | 939.0 | |
| + Borrowings — Current | 667.5 | 1,316.0 | 1,162.1 | 656.8 | 775.7 | |
| + Trade Payables | 184.5 | 188.3 | 240.9 | 328.0 | 337.8 | |
| + Other Current Financial Liab | 256.1 | 290.1 | 313.9 | 334.3 | 345.5 | |
| Current Financial Liabilities | 1,108.2 | 1,794.5 | 1,716.8 | 1,319.1 | 1,459.0 | |
| + Provisions — Current | 12.2 | 14.6 | 19.0 | 20.4 | 10.3 | |
| + Other Current Liabilities | 72.9 | 31.5 | 43.4 | 50.2 | 47.7 | |
| Current Liabilities | 1,193.2 | 1,840.6 | 1,779.2 | 1,389.7 | 1,517.0 | |
| + Regulatory Deferral Account Credit Balances | — | — | — | — | 22.4 | |
| Total Liabilities | 2,310.1 | 3,162.4 | 3,107.4 | 2,498.0 | 2,478.4 | |
| Total Equity & Liabilities | 3,750.8 | 4,734.6 | 4,831.6 | 4,442.5 | 4,451.6 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 11.6 | 13.6 | 13.9 | |
| + Dues to Other Creditors — Current | — | — | 229.2 | 314.4 | 323.9 | |