Hariom Pipe Industries enterprise value

Share price at each year-end
Tap a line for its trendCurrentlast 12MFY26Mar 2026FY25Mar 2025FY24Mar 2024FY23Mar 2023FY22 and earlierAlpha Plus
974————
FY22 and earlierEvery year the company has filed comes with Alpha Plus.
2.92.926.0—104
2.72.7———
404404400371296
1,378————
401401374—192
₹444.88————
1,0531,053973835671
38.4%38.4%41.1%44.4%44.1%
0.29×————
0.84×————
6.83×————
10.18×————
42.69×————
Reference items — trailing FY values
1,6351,6671,357——
202209175——
135144125——
—19278.6——
32.332.3−25.8——
—16.1−37.3——
—160104——
Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

HARIOMPIPE₹314.45

Hariom Pipe Industries Limited

· Capital Goods & Defence
₹ CrorePeersGANDHITUBEBHARATWIREELECTHERMMANAKCOATSTEELXINDSCODATUBESRSLRHETANMcap ₹974 Cr
HighlightsEnterprise ValueMultiplesPer ShareAnnuals · FY-end closes
In ₹ Crore except Per Share
12 Months Ending
FY23
31/03/2023
FY24
31/03/2024
FY25
31/03/2025
FY26
31/03/2026
Current/LTM
TTM · last close
Market Capitalization————973.8
- Cash, Equiv & ST Investments104.0—26.02.92.9
+ Minority Interest———2.72.7
+ Total Debt296.0370.9400.3404.1404.1
Enterprise Value————1,377.7
Net Debt (memo)192.0—374.3401.2401.2
EV per Share————444.88
Total Capital671.2835.0973.01,053.31,053.3
Total Debt/Total Capital44.1044.4241.1438.3638.36
Total Debt/EV————0.29
EV/Sales————0.84
EV/EBITDA————6.83
EV/EBIT————10.18
EV/Free Cash Flow————42.69
Reference Items — Trailing FY Values
Sales——1,357.01,667.01,635.2
EBITDA——175.4209.4201.7
EBIT——125.1144.1135.4
Operating Cash Flow——78.6192.1—
Free Cash Flow——-25.832.332.3
FCFF (free cash flow to the firm)——-37.316.1—
Capital Expenditure——104.4159.8—
Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.
« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.