| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 974 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 2.9 | 2.9 | 26.0 | — | 104 | ||
| 2.7 | 2.7 | — | — | — | ||
| 404 | 404 | 400 | 371 | 296 | ||
| 1,378 | — | — | — | — | ||
| 401 | 401 | 374 | — | 192 | ||
| ₹444.88 | — | — | — | — | ||
| 1,053 | 1,053 | 973 | 835 | 671 | ||
| 38.4% | 38.4% | 41.1% | 44.4% | 44.1% | ||
| 0.29× | — | — | — | — | ||
| 0.84× | — | — | — | — | ||
| 6.83× | — | — | — | — | ||
| 10.18× | — | — | — | — | ||
| 42.69× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 1,635 | 1,667 | 1,357 | — | — | ||
| 202 | 209 | 175 | — | — | ||
| 135 | 144 | 125 | — | — | ||
| — | 192 | 78.6 | — | — | ||
| 32.3 | 32.3 | −25.8 | — | — | ||
| — | 16.1 | −37.3 | — | — | ||
| — | 160 | 104 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 973.8 | |
| - Cash, Equiv & ST Investments | 104.0 | — | 26.0 | 2.9 | 2.9 | |
| + Minority Interest | — | — | — | 2.7 | 2.7 | |
| + Total Debt | 296.0 | 370.9 | 400.3 | 404.1 | 404.1 | |
| Enterprise Value | — | — | — | — | 1,377.7 | |
| Net Debt (memo) | 192.0 | — | 374.3 | 401.2 | 401.2 | |
| EV per Share | — | — | — | — | 444.88 | |
| Total Capital | 671.2 | 835.0 | 973.0 | 1,053.3 | 1,053.3 | |
| Total Debt/Total Capital | 44.10 | 44.42 | 41.14 | 38.36 | 38.36 | |
| Total Debt/EV | — | — | — | — | 0.29 | |
| EV/Sales | — | — | — | — | 0.84 | |
| EV/EBITDA | — | — | — | — | 6.83 | |
| EV/EBIT | — | — | — | — | 10.18 | |
| EV/Free Cash Flow | — | — | — | — | 42.69 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | — | — | 1,357.0 | 1,667.0 | 1,635.2 | |
| EBITDA | — | — | 175.4 | 209.4 | 201.7 | |
| EBIT | — | — | 125.1 | 144.1 | 135.4 | |
| Operating Cash Flow | — | — | 78.6 | 192.1 | — | |
| Free Cash Flow | — | — | -25.8 | 32.3 | 32.3 | |
| FCFF (free cash flow to the firm) | — | — | -37.3 | 16.1 | — | |
| Capital Expenditure | — | — | 104.4 | 159.8 | — | |