| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 483 | 424 | 366 | 134 | ||
| 15.7 | 11.6 | 13.1 | 103 | ||
| 0.4 | 0.1 | — | — | ||
| 33.5 | 4.4 | 13.0 | — | ||
| 33.5 | 4.4 | 13.0 | — | ||
| 42.2 | 4.4 | — | 40.9 | ||
| 575 | 444 | 399 | 280 | ||
Current assets | |||||
| 405 | 427 | 297 | 212 | ||
| 189 | 202 | 122 | 86.1 | ||
| 2.9 | 26.0 | — | 104 | ||
| 0.0 | 24.8 | 30.0 | — | ||
| 8.8 | 0.7 | 2.3 | — | ||
| 201 | 254 | 156 | 191 | ||
| 39.5 | 71.9 | 28.9 | 26.5 | ||
| 645 | 753 | 482 | 430 | ||
| 1,220 | 1,197 | 880 | 709 | ||
Equity | |||||
| 31.0 | 31.0 | 28.9 | 27.6 | ||
| 616 | 542 | 435 | 348 | ||
| 647 | 573 | 464 | 375 | ||
| 2.7 | — | — | — | ||
| 649 | 573 | 464 | 375 | ||
Liabilities | |||||
| 171 | 93.3 | 120 | 125 | ||
| — | 1.1 | — | — | ||
| 171 | 94.4 | 120 | 125 | ||
| 1.3 | 0.7 | 0.4 | 0.3 | ||
| 13.6 | 10.2 | 8.2 | 4.2 | ||
| 186 | 105 | 130 | 131 | ||
| 233 | 307 | 251 | 171 | ||
| 112 | 186 | — | — | ||
| 17.4 | 11.0 | — | — | ||
| 362 | 504 | — | — | ||
| 0.1 | 0.1 | 0.1 | 0.1 | ||
| 9.3 | 7.6 | 3.0 | 4.4 | ||
| 13.1 | 6.8 | 2.8 | 2.6 | ||
| 385 | 519 | 287 | 203 | ||
| 571 | 624 | 416 | 334 | ||
| 1,220 | 1,197 | 880 | 709 | ||
Trade payables — MSME split | |||||
| 1.2 | 0.7 | — | — | ||
| 111 | 186 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 134.5 | 366.2 | 423.7 | 483.2 | 483.2 | |
| + Capital Work-in-Progress | 103.2 | 13.1 | 11.6 | 15.7 | 15.7 | |
| + Other Intangibles | — | — | 0.1 | 0.4 | 0.4 | |
| + Other Non-current Financial Assets | — | 13.0 | 4.4 | 33.5 | 33.5 | |
| Non-current Financial Assets | — | 13.0 | 4.4 | 33.5 | 33.5 | |
| + Other Non-current Assets | 40.9 | — | 4.4 | 42.2 | 42.2 | |
| Total Non-current Assets | 279.5 | 398.7 | 444.2 | 575.1 | 575.1 | |
| Current Assets | ||||||
| + Inventories | 212.2 | 296.5 | 426.7 | 404.6 | 404.6 | |
| + Trade Receivables | 86.1 | 122.1 | 202.5 | 189.1 | 189.1 | |
| + Cash & Cash Equivalents | 104.0 | — | 26.0 | 2.9 | 2.9 | |
| + Other Bank Balances | — | 30.0 | 24.8 | 0.0 | 0.0 | |
| + Other Current Financial Assets | — | 2.3 | 0.7 | 8.8 | 8.8 | |
| Current Financial Assets | 191.0 | 156.2 | 254.0 | 200.7 | 200.7 | |
| + Other Current Assets | 26.5 | 28.9 | 71.9 | 39.5 | 39.5 | |
| Total Current Assets | 429.7 | 481.6 | 752.7 | 644.8 | 644.8 | |
| Total Assets | 709.2 | 880.2 | 1,196.9 | 1,219.9 | 1,219.9 | |
| Equity | ||||||
| + Equity Share Capital | 27.6 | 28.9 | 31.0 | 31.0 | 31.0 | |
| + Other Equity / Reserves | 347.6 | 435.3 | 541.7 | 615.6 | 615.6 | |
| Equity — Owners of Parent | 375.2 | 464.1 | 572.7 | 646.5 | 646.5 | |
| + Minority Interest | — | — | — | 2.7 | 2.7 | |
| Total Equity | 375.2 | 464.1 | 572.7 | 649.2 | 649.2 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 125.2 | 119.7 | 93.3 | 170.9 | 170.9 | |
| + Other Non-current Financial Liab | — | — | 1.1 | — | — | |
| Non-current Financial Liabilities | 125.2 | 119.7 | 94.4 | 170.9 | 170.9 | |
| + Provisions — Non-current | 0.3 | 0.4 | 0.7 | 1.3 | 1.3 | |
| + Deferred Tax Liabilities | 4.2 | 8.2 | 10.2 | 13.6 | 13.6 | |
| Non-current Liabilities | 131.0 | 129.6 | 105.3 | 185.8 | 185.8 | |
| + Borrowings — Current | 170.8 | 251.2 | 307.0 | 233.2 | 233.2 | |
| + Trade Payables | — | — | 186.4 | 111.8 | 111.8 | |
| + Other Current Financial Liab | — | — | 11.0 | 17.4 | 17.4 | |
| Current Financial Liabilities | — | — | 504.4 | 362.4 | 362.4 | |
| + Provisions — Current | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | |
| + Current Tax Liabilities | 4.4 | 3.0 | 7.6 | 9.3 | 9.3 | |
| + Other Current Liabilities | 2.6 | 2.8 | 6.8 | 13.1 | 13.1 | |
| Current Liabilities | 203.0 | 286.6 | 518.9 | 384.9 | 384.9 | |
| Total Liabilities | 334.0 | 416.1 | 624.2 | 570.7 | 570.7 | |
| Total Equity & Liabilities | 709.2 | 880.2 | 1,196.9 | 1,219.9 | 1,219.9 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 0.7 | 1.2 | 1.2 | |
| + Dues to Other Creditors — Current | — | — | 185.6 | 110.6 | 110.6 | |