In ₹ Crore except Per Share Latest Annual	HARIOMPIPE FY26	GANDHITUBE FY26	BHARATWIRE FY24	ELECTHERM FY26	Peer Average
Valuation — at last close
P/E	12.86×	15.44×	◆ 10.47×	—	12.96× -1%
P/B	◆ 1.51×	3.34×	1.53×	—	2.43× -38%
EV/EBITDA	◆ 6.58×	12.47×	6.90×	40.46×	19.95× -67%
Market Cap	₹974 Cr	₹1,055 Cr	₹1,008 Cr	₹764 Cr	₹943 Cr +3%
Growth
Revenue CAGR 3Y	—	4.62%	—	◆ 6.30%	5.46%
Revenue CAGR 5Y	—	◆ 11.05%	—	7.95%	9.50%
Net Income CAGR 3Y	—	13.03%	—	—	13.03%
Revenue YoY (latest Q)	-6.89%	◆ 18.89%	-9.35%	9.51%	6.35% -209%
Net Income YoY (latest Q)	-29.68%	29.28%	◆ 36.00%	-75.03%	-3.25% -813%
Profitability
EBITDA Margin	12.56%	◆ 43.59%	26.38%	1.16%	23.71% -47%
Net Income Margin	4.54%	◆ 35.65%	15.47%	-0.42%	16.90% -73%
Return on Common Equity	12.42%	◆ 23.51%	15.76%	10.02%	16.43% -24%
Return on Capital Employed	19.05%	◆ 26.66%	19.27%	-0.78%	15.05% +27%
Return on Assets	6.27%	◆ 21.84%	12.04%	-0.80%	11.03% -43%
Credit & Quality
Total Debt/Equity	0.62×	0.00×	0.20×	◆ -6.89×	-2.23× +128%
Interest Coverage	2.69×	◆ 860.06×	9.66×	-0.02×	289.90× -99%
Scale — latest FY
Revenue / Total Income	₹1,667 Cr	₹192 Cr	₹622 Cr	₹3,692 Cr	₹1,502 Cr +11%
Net Income	₹75.7 Cr	₹68.4 Cr	₹96.2 Cr	−₹15.7 Cr	₹49.6 Cr +53%
Total Assets	₹1,220 Cr	₹340 Cr	₹817 Cr	₹2,013 Cr	₹1,057 Cr +15%
EPS	₹24.45	₹56.26	₹14.15	₹-12.29	₹19.37 +26%
Book Value per Share	₹208.78	₹260	₹97.09	₹-120.78	₹78.77 +165%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.