In ₹ Crore except Per Share Latest Annual | HARIOMPIPE FY26 | GANDHITUBE FY26 | BHARATWIRE FY24 | ELECTHERM FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 14.81× | 15.91× | ◆ 12.35× | — | 14.13× +5% | |
| P/B | ◆ 1.73× | 3.44× | 1.80× | — | 2.62× -34% | |
| EV/EBITDA | ◆ 7.27× | 12.88× | 8.05× | 51.91× | 12.88× -44% | |
| Market Cap | ₹1,121 Cr | ₹1,088 Cr | ₹1,189 Cr | ₹1,198 Cr | ₹1,189 Cr -6% | |
| Growth | ||||||
| Revenue CAGR 3Y | — | 4.62% | — | ◆ 6.30% | 5.46% | |
| Revenue CAGR 5Y | — | ◆ 11.05% | — | 7.95% | 9.50% | |
| Net Income CAGR 3Y | — | 13.03% | — | — | 13.03% | |
| Revenue YoY (latest Q) | -6.89% | ◆ 18.89% | -9.35% | 9.51% | 9.51% -172% | |
| Net Income YoY (latest Q) | -29.68% | 29.28% | ◆ 36.00% | -75.03% | 29.28% -201% | |
| Profitability | ||||||
| EBITDA Margin | 12.56% | ◆ 43.59% | 26.38% | 1.16% | 26.38% -52% | |
| Net Income Margin | 4.54% | ◆ 35.65% | 15.47% | -0.42% | 15.47% -71% | |
| Return on Common Equity | 11.66% | ◆ 21.64% | 14.56% | 10.18% | 14.56% -20% | |
| Return on Capital Employed | 17.26% | ◆ 24.64% | 18.48% | 0.39% | 18.48% -7% | |
| Return on Assets | 6.21% | ◆ 20.10% | 11.77% | -0.78% | 11.77% -47% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.62× | 0.00× | 0.20× | ◆ -6.89× | 0.00× | |
| Interest Coverage | 2.69× | ◆ 860.06× | 9.66× | -0.02× | 9.66× -72% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹1,667 Cr | ₹192 Cr | ₹622 Cr | ₹3,692 Cr | ₹622 Cr +168% | |
| Net Income | ₹75.7 Cr | ₹68.4 Cr | ₹96.2 Cr | −₹15.7 Cr | ₹68.4 Cr +11% | |
| Total Assets | ₹1,220 Cr | ₹340 Cr | ₹817 Cr | ₹2,013 Cr | ₹817 Cr +49% | |
| EPS | ₹24.45 | ₹56.26 | ₹14.15 | ₹-12.29 | ₹14.15 +73% | |
| Book Value per Share | ₹209.65 | ₹260 | ₹97.09 | ₹-120.78 | ₹97.09 +116% | |