Hardwyn India enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023


418	—	—	—	—
0.2	0.2	0.3	0.1	0.2
—	—	5.3	4.9	0.0
5.4	5.4	9.1	9.2	4.6
423	—	—	—	—
5.2	5.2	8.9	9.1	4.4
₹8.66	—	—	—	—

412	412	408	397	377
1.3%	1.3%	2.2%	2.3%	1.2%
0.01×	—	—	—	—

2.21×	—	—	—	—
21.13×	—	—	—	—
23.41×	—	—	—	—
91.85×	—	—	—	—
192	200	185	153	165
20.0	21.2	18.0	16.5	13.6
18.1	19.4	16.3	15.3	13.3
—	7.3	1.6	2.1	−1.0
4.6	4.6	0.7	2.1	−1.4
—	4.3	0.3	1.8	−1.7
—	2.7	0.9	0.0	0.4

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

HARDWYN₹8.55

Hardwyn India Limited

· Consumer Goods

₹ CrorePeersSTANLEY EUROPRATIK RESPONINDMcap ₹418 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	417.6
- Cash, Equiv & ST Investments	0.2	0.1	0.3	0.2	0.2
+ Minority Interest	0.0	4.9	5.3	—	—
+ Total Debt	4.6	9.2	9.1	5.4	5.4
Enterprise Value	—	—	—	—	422.8
Net Debt (memo)	4.4	9.1	8.9	5.2	5.2
EV per Share	—	—	—	—	8.66

Total Capital	377.1	396.7	407.8	411.7	411.7
Total Debt/Total Capital	1.21	2.33	2.24	1.32	1.32
Total Debt/EV	—	—	—	—	0.01

EV/Sales	—	—	—	—	2.21
EV/EBITDA	—	—	—	—	21.13
EV/EBIT	—	—	—	—	23.41
EV/Free Cash Flow	—	—	—	—	91.85
Reference Items — Trailing FY Values
Sales	164.7	152.8	184.6	199.9	191.5
EBITDA	13.6	16.5	18.0	21.2	20.0
EBIT	13.3	15.3	16.3	19.4	18.1
Operating Cash Flow	-1.0	2.1	1.6	7.3	—
Free Cash Flow	-1.4	2.1	0.7	4.6	4.6
FCFF (free cash flow to the firm)	-1.7	1.8	0.3	4.3	—
Capital Expenditure	0.4	0.0	0.9	2.7	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.