In ₹ Crore except Per Share Latest Annual	HARDWYN FY26	STANLEY FY26	EUROPRATIK FY26	RESPONIND FY26	Peer Average
Valuation — at last close
P/E	31.67×	63.03×	◆ 22.85×	26.61×	37.50× -16%
P/B	◆ 1.03×	1.63×	5.68×	2.53×	3.28× -69%
EV/EBITDA	19.85×	◆ 7.77×	15.48×	17.06×	13.44× +48%
Market Cap	₹418 Cr	₹762 Cr	₹1,761 Cr	₹3,951 Cr	₹2,158 Cr -81%
Growth
Revenue CAGR 3Y	6.67%	—	—	◆ 12.71%	12.71% -48%
Revenue CAGR 5Y	—	—	—	13.03%	13.03%
Net Income CAGR 3Y	12.65%	—	—	◆ 82.46%	82.46% -85%
Revenue YoY (latest Q)	-19.43%	-8.60%	◆ 60.13%	-34.70%	5.61% -446%
Net Income YoY (latest Q)	-22.92%	-91.67%	◆ 115.65%	-87.81%	-21.28% -8%
Profitability
EBITDA Margin	10.61%	17.98%	◆ 33.76%	17.34%	23.03% -54%
Net Income Margin	6.62%	3.10%	◆ 23.04%	10.65%	12.26% -46%
Return on Common Equity	3.31%	2.60%	◆ 24.87%	10.22%	12.56% -74%
Return on Capital Employed	4.77%	3.36%	◆ 32.05%	10.75%	15.39% -69%
Return on Assets	2.84%	1.59%	◆ 19.45%	8.27%	9.77% -71%
Credit & Quality
Total Debt/Equity	0.01×	◆ 0.00×	0.04×	0.12×	0.05× -81%
Interest Coverage	17.60×	0.93×	◆ 33.73×	6.63×	13.76× +28%
Scale — latest FY
Revenue / Total Income	₹200 Cr	₹419 Cr	₹335 Cr	₹1,394 Cr	₹716 Cr -72%
Net Income	₹13.2 Cr	₹13 Cr	₹77.2 Cr	₹148 Cr	₹79.5 Cr -83%
Total Assets	₹466 Cr	₹891 Cr	₹397 Cr	₹1,853 Cr	₹1,047 Cr -55%
EPS	₹0.27	₹2.12	₹7.54	₹5.57	₹5.08 -95%
Book Value per Share	₹8.32	₹81.77	₹30.33	₹58.47	₹56.86 -85%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.