In ₹ Crore except Per Share Latest Annual | HARDWYN FY26 | STANLEY FY26 | EUROPRATIK FY26 | RESPONIND FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 33.89× | 64.22× | 32.63× | ◆ 30.18× | 32.63× +4% | |
| P/B | ◆ 1.10× | 1.64× | 7.84× | 2.87× | 2.87× -62% | |
| EV/EBITDA | 21.32× | ◆ 9.71× | 22.07× | 19.25× | 19.25× +11% | |
| Market Cap | ₹447 Cr | ₹776 Cr | ₹2,514 Cr | ₹4,482 Cr | ₹2,514 Cr -82% | |
| Growth | ||||||
| Revenue CAGR 3Y | 6.67% | — | — | ◆ 12.71% | 12.71% -48% | |
| Revenue CAGR 5Y | — | — | — | 13.03% | 13.03% | |
| Net Income CAGR 3Y | 12.65% | — | — | ◆ 82.46% | 82.46% -85% | |
| Revenue YoY (latest Q) | -19.43% | -8.60% | ◆ 60.13% | -43.06% | -8.60% -126% | |
| Net Income YoY (latest Q) | -22.92% | -91.67% | ◆ 115.65% | -94.51% | -91.67% +75% | |
| Profitability | ||||||
| EBITDA Margin | 10.61% | 17.98% | ◆ 33.76% | 17.34% | 17.98% -41% | |
| Net Income Margin | 6.62% | 3.10% | ◆ 23.04% | 10.65% | 10.65% -38% | |
| Return on Common Equity | 3.26% | 2.56% | ◆ 24.04% | 9.52% | 9.52% -66% | |
| Return on Capital Employed | 4.70% | 3.11% | ◆ 32.05% | 10.11% | 10.11% -54% | |
| Return on Assets | 2.84% | 1.46% | ◆ 19.45% | 8.01% | 8.01% -65% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.01× | ◆ 0.00× | 0.04× | 0.12× | 0.04× -75% | |
| Interest Coverage | 17.60× | 0.93× | ◆ 33.73× | 6.63× | 6.63× +165% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹200 Cr | ₹419 Cr | ₹335 Cr | ₹1,394 Cr | ₹419 Cr -52% | |
| Net Income | ₹13.2 Cr | ₹13 Cr | ₹77.2 Cr | ₹148 Cr | ₹77.2 Cr -83% | |
| Total Assets | ₹466 Cr | ₹891 Cr | ₹397 Cr | ₹1,853 Cr | ₹891 Cr -48% | |
| EPS | ₹0.27 | ₹2.12 | ₹7.54 | ₹5.57 | ₹5.57 -95% | |
| Book Value per Share | ₹8.32 | ₹82.82 | ₹31.37 | ₹58.47 | ₹58.47 -86% | |