| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
Non-current assets | ||||
|---|---|---|---|---|
| 4.0 | 3.4 | 3.9 | 1.0 | |
| — | — | 1.3 | 0.0 | |
| 346 | 346 | 346 | 346 | |
| 0.0 | 0.7 | 0.0 | 0.0 | |
| 0.3 | 0.2 | 0.1 | 0.1 | |
| 1.2 | 0.2 | 0.0 | 0.0 | |
| 351 | 350 | 351 | 347 | |
Current assets | ||||
| 52.4 | 58.8 | 49.1 | 34.9 | |
| 46.2 | 42.8 | 31.4 | 25.0 | |
| 0.2 | 0.3 | 0.1 | 0.2 | |
| 1.9 | 1.8 | 1.6 | 1.3 | |
| — | 0.0 | 0.0 | 9.7 | |
| 48.3 | 44.9 | 33.2 | 36.2 | |
| 13.8 | 9.2 | 12.0 | 0.0 | |
| 115 | 115 | 94.3 | 71.2 | |
| 466 | 465 | 445 | 418 | |
Equity | ||||
| 48.8 | 48.8 | 34.9 | 26.2 | |
| 357 | 345 | 348 | 346 | |
| 406 | 393 | 382 | 373 | |
| — | 5.3 | 4.9 | 0.0 | |
| 406 | 399 | 387 | 373 | |
Liabilities | ||||
| 0.0 | 0.0 | 0.7 | 0.0 | |
| — | 0.1 | 0.0 | 0.0 | |
| 0.0 | 0.1 | 0.7 | 0.0 | |
| 0.2 | 0.0 | 0.1 | 0.0 | |
| — | 0.2 | 0.0 | 0.0 | |
| 5.6 | — | 0.0 | 0.0 | |
| 5.8 | 0.3 | 0.8 | 0.0 | |
| 5.4 | 9.1 | 8.6 | 4.6 | |
| 38.1 | 41.9 | 39.0 | 31.2 | |
| 1.0 | 0.6 | 0.0 | 0.0 | |
| 44.5 | 51.7 | 47.5 | 35.8 | |
| 0.0 | 0.0 | 0.0 | 0.0 | |
| 5.7 | 4.7 | 4.4 | 3.8 | |
| 3.7 | 9.7 | 5.3 | 5.9 | |
| 53.9 | 66.1 | 57.2 | 45.5 | |
| 59.8 | 66.3 | 58.0 | 45.6 | |
| 466 | 465 | 445 | 418 | |
Assets — additional as-filed lines | ||||
| 0.1 | 1.7 | 0.0 | 0.0 | |
Trade payables — MSME split | ||||
| 25.9 | 25.6 | — | — | |
| 12.2 | 16.3 | — | — | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 1.0 | 3.9 | 3.4 | 4.0 | 4.0 | |
| + Investment Property | 0.0 | 1.3 | — | — | — | |
| + Goodwill | 345.9 | 345.9 | 345.9 | 345.9 | 345.9 | |
| + Other Intangibles | 0.0 | 0.0 | 0.7 | 0.0 | 0.0 | |
| + Deferred Tax Assets | 0.1 | 0.1 | 0.2 | 0.3 | 0.3 | |
| + Other Non-current Assets | 0.0 | 0.0 | 0.2 | 1.2 | 1.2 | |
| Total Non-current Assets | 346.9 | 351.2 | 350.4 | 351.4 | 351.4 | |
| Current Assets | ||||||
| + Inventories | 34.9 | 49.1 | 58.8 | 52.4 | 52.4 | |
| + Trade Receivables | 25.0 | 31.4 | 42.8 | 46.2 | 46.2 | |
| + Cash & Cash Equivalents | 0.2 | 0.1 | 0.3 | 0.2 | 0.2 | |
| + Other Bank Balances | 1.3 | 1.6 | 1.8 | 1.9 | 1.9 | |
| + Other Current Financial Assets | 9.7 | 0.0 | 0.0 | — | — | |
| Current Financial Assets | 36.2 | 33.2 | 44.9 | 48.3 | 48.3 | |
| + Other Current Assets | 0.0 | 12.0 | 9.2 | 13.8 | 13.8 | |
| Total Current Assets | 71.2 | 94.3 | 114.6 | 114.7 | 114.7 | |
| Total Assets | 418.1 | 445.4 | 465.0 | 466.1 | 466.1 | |
| Equity | ||||||
| + Equity Share Capital | 26.2 | 34.9 | 48.8 | 48.8 | 48.8 | |
| + Other Equity / Reserves | 346.4 | 347.6 | 344.6 | 357.5 | 357.5 | |
| Equity — Owners of Parent | 372.6 | 382.5 | 393.4 | 406.3 | 406.3 | |
| + Minority Interest | 0.0 | 4.9 | 5.3 | — | — | |
| Total Equity | 372.6 | 387.4 | 398.7 | 406.3 | 406.3 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 0.0 | 0.7 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Financial Liab | 0.0 | 0.0 | 0.1 | — | — | |
| Non-current Financial Liabilities | 0.0 | 0.7 | 0.1 | 0.0 | 0.0 | |
| + Provisions — Non-current | 0.0 | 0.1 | 0.0 | 0.2 | 0.2 | |
| + Deferred Tax Liabilities | 0.0 | 0.0 | 0.2 | — | — | |
| + Other Non-current Liabilities | 0.0 | 0.0 | — | 5.6 | 5.6 | |
| Non-current Liabilities | 0.0 | 0.8 | 0.3 | 5.8 | 5.8 | |
| + Borrowings — Current | 4.6 | 8.6 | 9.1 | 5.4 | 5.4 | |
| + Trade Payables | 31.2 | 39.0 | 41.9 | 38.1 | 38.1 | |
| + Other Current Financial Liab | 0.0 | 0.0 | 0.6 | 1.0 | 1.0 | |
| Current Financial Liabilities | 35.8 | 47.5 | 51.7 | 44.5 | 44.5 | |
| + Provisions — Current | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Current Tax Liabilities | 3.8 | 4.4 | 4.7 | 5.7 | 5.7 | |
| + Other Current Liabilities | 5.9 | 5.3 | 9.7 | 3.7 | 3.7 | |
| Current Liabilities | 45.5 | 57.2 | 66.1 | 53.9 | 53.9 | |
| Total Liabilities | 45.6 | 58.0 | 66.3 | 59.8 | 59.8 | |
| Total Equity & Liabilities | 418.1 | 445.4 | 465.0 | 466.1 | 466.1 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 0.0 | 0.0 | 1.7 | 0.1 | 0.1 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 25.6 | 25.9 | 25.9 | |
| + Dues to Other Creditors — Current | — | — | 16.3 | 12.2 | 12.2 | |