| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 4,585 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 623 | 623 | 470 | 115 | 70.0 | ||
| 1,413 | 1,413 | 1,161 | 442 | 468 | ||
| 5,374 | — | — | — | — | ||
| 789 | 789 | 691 | 328 | 398 | ||
| ₹357.69 | — | — | — | — | ||
| 3,102 | 3,102 | 2,735 | 1,923 | 1,306 | ||
| 45.5% | 45.5% | 42.4% | 23.0% | 35.8% | ||
| 0.26× | — | — | — | — | ||
| 2.25× | — | — | — | — | ||
| 12.59× | — | — | — | — | ||
| 15.88× | — | — | — | — | ||
| 21.14× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 2,394 | 2,315 | 2,061 | 1,625 | 1,429 | ||
| 427 | 403 | 354 | 336 | 359 | ||
| 339 | 315 | 266 | 278 | 317 | ||
| — | 261 | 236 | 213 | 207 | ||
| 254 | 254 | 225 | 202 | 67.8 | ||
| — | 233 | 198 | 194 | 63.9 | ||
| — | 7.2 | 11.2 | 10.3 | 139 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 4,584.9 | |
| - Cash, Equiv & ST Investments | 70.0 | 114.7 | 469.5 | 623.2 | 623.2 | |
| + Total Debt | 467.6 | 442.4 | 1,160.9 | 1,412.7 | 1,412.7 | |
| Enterprise Value | — | — | — | — | 5,374.4 | |
| Net Debt (memo) | 397.6 | 327.7 | 691.4 | 789.5 | 789.5 | |
| EV per Share | — | — | — | — | 357.69 | |
| Total Capital | 1,306.4 | 1,922.6 | 2,735.5 | 3,102.2 | 3,102.2 | |
| Total Debt/Total Capital | 35.79 | 23.01 | 42.44 | 45.54 | 45.54 | |
| Total Debt/EV | — | — | — | — | 0.26 | |
| EV/Sales | — | — | — | — | 2.25 | |
| EV/EBITDA | — | — | — | — | 12.59 | |
| EV/EBIT | — | — | — | — | 15.88 | |
| EV/Free Cash Flow | — | — | — | — | 21.14 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 1,429.3 | 1,624.7 | 2,060.8 | 2,315.1 | 2,393.7 | |
| EBITDA | 358.9 | 335.9 | 354.4 | 403.4 | 427.0 | |
| EBIT | 317.0 | 277.6 | 265.7 | 315.2 | 338.5 | |
| Operating Cash Flow | 207.2 | 212.6 | 236.4 | 261.4 | — | |
| Free Cash Flow | 67.8 | 202.3 | 225.3 | 254.3 | 254.3 | |
| FCFF (free cash flow to the firm) | 63.9 | 193.7 | 197.7 | 233.0 | — | |
| Capital Expenditure | 139.4 | 10.3 | 11.2 | 7.2 | — | |