| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 135 | 211 | 138 | 191 | ||
| 0.0 | 0.0 | 0.1 | 1.9 | ||
| 777 | 762 | 140 | 139 | ||
| 199 | 238 | 135 | 102 | ||
| 1.7 | 0.2 | 0.2 | 0.8 | ||
| 0.0 | 0.0 | 0.0 | 13.0 | ||
| 336 | 73.6 | 24.8 | 93.9 | ||
| 336 | 73.6 | 24.8 | 107 | ||
| 44.1 | 36.1 | 16.4 | 12.5 | ||
| 56.8 | 37.1 | 15.6 | 14.3 | ||
| 1,550 | 1,358 | 470 | 568 | ||
Current assets | |||||
| 504 | 350 | 0.0 | 0.0 | ||
| 390 | 358 | 254 | 213 | ||
| 120 | 119 | 115 | 70.0 | ||
| 793 | 939 | 1,222 | 622 | ||
| 0.3 | 0.1 | 0.4 | 0.6 | ||
| 167 | 177 | 139 | 122 | ||
| 1,974 | 1,944 | 1,730 | 1,028 | ||
| 102 | 56.8 | 47.9 | 45.0 | ||
| 2,076 | 2,001 | 1,778 | 1,073 | ||
| 3,625 | 3,359 | 2,248 | 1,641 | ||
Equity | |||||
| 30.1 | 30.0 | 29.9 | 28.7 | ||
| 1,659 | 1,545 | 1,450 | 810 | ||
| 1,689 | 1,575 | 1,480 | 839 | ||
| 1,689 | 1,575 | 1,480 | 839 | ||
Liabilities | |||||
| 343 | 335 | 104 | 113 | ||
| 62.4 | 133 | 49.7 | 67.6 | ||
| 405 | 469 | 154 | 180 | ||
| 89.1 | 59.4 | 33.4 | 24.7 | ||
| 39.4 | 48.4 | 13.0 | 20.6 | ||
| 534 | 577 | 201 | 226 | ||
| 1,070 | 826 | 338 | 355 | ||
| 96.5 | 105 | 79.2 | 70.5 | ||
| 120 | 200 | 100 | 92.9 | ||
| 1,286 | 1,130 | 518 | 518 | ||
| 38.1 | 35.2 | 21.4 | 17.8 | ||
| 0.0 | 0.0 | 0.1 | 0.0 | ||
| 77.8 | 42.6 | 28.0 | 40.5 | ||
| 1,402 | 1,208 | 567 | 576 | ||
| 1,936 | 1,784 | 768 | 802 | ||
| 3,625 | 3,359 | 2,248 | 1,641 | ||
Trade payables — MSME split | |||||
| 5.5 | 2.3 | — | — | ||
| 91.0 | 103 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 190.6 | 137.8 | 210.5 | 134.8 | 134.8 | |
| + Capital Work-in-Progress | 1.9 | 0.1 | 0.0 | 0.0 | 0.0 | |
| + Goodwill | 139.1 | 140.3 | 762.3 | 777.3 | 777.3 | |
| + Other Intangibles | 101.8 | 134.8 | 238.3 | 199.4 | 199.4 | |
| + Intangibles under Development | 0.8 | 0.2 | 0.2 | 1.7 | 1.7 | |
| + Non-current Investments | 13.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 93.9 | 24.8 | 73.6 | 335.6 | 335.6 | |
| Non-current Financial Assets | 106.9 | 24.8 | 73.6 | 335.6 | 335.6 | |
| + Deferred Tax Assets | 12.5 | 16.4 | 36.1 | 44.1 | 44.1 | |
| + Other Non-current Assets | 14.3 | 15.6 | 37.1 | 56.8 | 56.8 | |
| Total Non-current Assets | 567.9 | 470.0 | 1,358.1 | 1,549.6 | 1,549.6 | |
| Current Assets | ||||||
| + Current Investments | 0.0 | 0.0 | 350.4 | 503.5 | 503.5 | |
| + Trade Receivables | 213.2 | 254.4 | 358.1 | 390.3 | 390.3 | |
| + Cash & Cash Equivalents | 70.0 | 114.7 | 119.1 | 119.7 | 119.7 | |
| + Other Bank Balances | 621.8 | 1,221.8 | 939.1 | 793.1 | 793.1 | |
| + Short-term Loans | 0.6 | 0.4 | 0.1 | 0.3 | 0.3 | |
| + Other Current Financial Assets | 122.4 | 138.5 | 177.3 | 166.8 | 166.8 | |
| Current Financial Assets | 1,028.0 | 1,729.8 | 1,944.1 | 1,973.7 | 1,973.7 | |
| + Other Current Assets | 45.0 | 47.9 | 56.8 | 101.9 | 101.9 | |
| Total Current Assets | 1,073.0 | 1,777.8 | 2,001.0 | 2,075.6 | 2,075.6 | |
| Total Assets | 1,640.8 | 2,247.8 | 3,359.1 | 3,625.1 | 3,625.1 | |
| Equity | ||||||
| + Equity Share Capital | 28.7 | 29.9 | 30.0 | 30.1 | 30.1 | |
| + Other Equity / Reserves | 810.2 | 1,450.4 | 1,544.6 | 1,659.4 | 1,659.4 | |
| Equity — Owners of Parent | 838.8 | 1,480.2 | 1,574.6 | 1,689.5 | 1,689.5 | |
| Total Equity | 838.8 | 1,480.2 | 1,574.6 | 1,689.5 | 1,689.5 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 112.8 | 104.5 | 335.4 | 342.9 | 342.9 | |
| + Other Non-current Financial Liab | 67.6 | 49.7 | 133.4 | 62.4 | 62.4 | |
| Non-current Financial Liabilities | 180.4 | 154.2 | 468.8 | 405.3 | 405.3 | |
| + Provisions — Non-current | 24.7 | 33.4 | 59.4 | 89.1 | 89.1 | |
| + Deferred Tax Liabilities | 20.6 | 13.0 | 48.4 | 39.4 | 39.4 | |
| Non-current Liabilities | 225.6 | 200.6 | 576.6 | 533.8 | 533.8 | |
| + Borrowings — Current | 354.8 | 337.9 | 825.5 | 1,069.7 | 1,069.7 | |
| + Trade Payables | 70.5 | 79.2 | 104.8 | 96.5 | 96.5 | |
| + Other Current Financial Liab | 92.9 | 100.5 | 199.8 | 119.7 | 119.7 | |
| Current Financial Liabilities | 518.2 | 517.5 | 1,130.1 | 1,285.9 | 1,285.9 | |
| + Provisions — Current | 17.8 | 21.4 | 35.2 | 38.1 | 38.1 | |
| + Current Tax Liabilities | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | |
| + Other Current Liabilities | 40.5 | 28.0 | 42.6 | 77.8 | 77.8 | |
| Current Liabilities | 576.4 | 567.0 | 1,207.9 | 1,401.8 | 1,401.8 | |
| Total Liabilities | 802.0 | 767.6 | 1,784.5 | 1,935.6 | 1,935.6 | |
| Total Equity & Liabilities | 1,640.8 | 2,247.8 | 3,359.1 | 3,625.1 | 3,625.1 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 2.3 | 5.5 | 5.5 | |
| + Dues to Other Creditors — Current | — | — | 102.6 | 91.0 | 91.0 | |