In ₹ Crore except Per Share Latest Annual	HAPPSTMNDS FY26	PERSISTENT FY26	MPHASIS FY26	DATAMATICS FY26	Peer Average
Valuation — at last close
P/E	◆ 21.61×	49.11×	26.18×	22.00×	32.43× -33%
P/B	◆ 2.71×	11.83×	4.55×	2.77×	6.38× -57%
EV/EBITDA	11.36×	32.42×	15.98×	◆ 10.34×	19.58× -42%
Market Cap	₹4,585 Cr	₹92,757 Cr	₹48,877 Cr	₹4,273 Cr	₹48,635 Cr -91%
Growth
Revenue CAGR 3Y	17.44%	◆ 20.88%	4.79%	10.84%	12.17% +43%
Revenue CAGR 5Y	24.52%	◆ 28.63%	10.31%	11.58%	16.84% +46%
Net Income CAGR 3Y	-2.72%	◆ 26.51%	4.38%	1.70%	10.86% -125%
Revenue YoY (latest Q)	14.30%	◆ 30.25%	17.46%	9.91%	19.21% -26%
Net Income YoY (latest Q)	18.33%	-25.44%	10.82%	◆ 43.71%	9.70% +89%
Profitability
EBITDA Margin	17.42%	◆ 18.95%	18.75%	18.70%	18.80% -7%
Net Income Margin	9.18%	◆ 12.65%	11.73%	9.81%	11.40% -19%
Return on Common Equity	13.03%	◆ 26.35%	18.29%	13.35%	19.33% -33%
Return on Capital Employed	14.41%	◆ 31.78%	21.80%	16.17%	23.25% -38%
Return on Assets	6.09%	◆ 18.55%	11.40%	8.84%	12.93% -53%
Credit & Quality
Total Debt/Equity	0.84×	◆ 0.00×	0.17×	0.09×	0.09× +869%
Interest Coverage	3.24×	◆ 32.92×	11.87×	15.39×	20.06× -84%
Scale — latest FY
Revenue / Total Income	₹2,315 Cr	₹14,748 Cr	₹15,880 Cr	₹1,987 Cr	₹10,872 Cr -79%
Net Income	₹213 Cr	₹1,865 Cr	₹1,863 Cr	₹195 Cr	₹1,308 Cr -84%
Total Assets	₹3,625 Cr	₹11,377 Cr	₹17,782 Cr	₹2,355 Cr	₹10,505 Cr -65%
EPS	₹14.12	₹119.74	₹97.82	₹32.86	₹83.47 -83%
Book Value per Share	₹112.45	₹496.85	₹563.01	₹261.24	₹440.37 -74%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.