| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 439 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 1.2 | 1.2 | 0.5 | 0.6 | 1.3 | ||
| 16.0 | 16.0 | 15.5 | 16.8 | 19.6 | ||
| 109 | 109 | 84.0 | 97.7 | 98.6 | ||
| 562 | — | — | — | — | ||
| 108 | 108 | 83.5 | 97.1 | 97.4 | ||
| ₹1,859.60 | — | — | — | — | ||
| 338 | 338 | 296 | 291 | 287 | ||
| 32.2% | 32.2% | 28.4% | 33.5% | 34.4% | ||
| 0.19× | — | — | — | — | ||
| 1.73× | — | — | — | — | ||
| 13.75× | — | — | — | — | ||
| 22.48× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 324 | 334 | 345 | 306 | 316 | ||
| 40.9 | 44.7 | 45.0 | 31.1 | 28.8 | ||
| 25.0 | 29.2 | 30.0 | 16.2 | 18.0 | ||
| — | 37.2 | 34.1 | 24.3 | 14.7 | ||
| −20.6 | −20.6 | 18.7 | 3.4 | −33.9 | ||
| — | −21.3 | 17.5 | 1.2 | −35.0 | ||
| — | 57.9 | 15.3 | 20.9 | 48.6 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 438.6 | |
| - Cash, Equiv & ST Investments | 1.3 | 0.6 | 0.5 | 1.2 | 1.2 | |
| + Minority Interest | 19.6 | 16.8 | 15.5 | 16.0 | 16.0 | |
| + Total Debt | 98.6 | 97.7 | 84.0 | 108.9 | 108.9 | |
| Enterprise Value | — | — | — | — | 562.2 | |
| Net Debt (memo) | 97.4 | 97.1 | 83.5 | 107.6 | 107.6 | |
| EV per Share | — | — | — | — | 1,859.60 | |
| Total Capital | 286.9 | 291.3 | 296.1 | 338.4 | 338.4 | |
| Total Debt/Total Capital | 34.39 | 33.54 | 28.38 | 32.17 | 32.17 | |
| Total Debt/EV | — | — | — | — | 0.19 | |
| EV/Sales | — | — | — | — | 1.73 | |
| EV/EBITDA | — | — | — | — | 13.75 | |
| EV/EBIT | — | — | — | — | 22.48 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 315.6 | 306.0 | 344.7 | 333.8 | 324.2 | |
| EBITDA | 28.8 | 31.1 | 45.0 | 44.7 | 40.9 | |
| EBIT | 18.0 | 16.2 | 30.0 | 29.2 | 25.0 | |
| Operating Cash Flow | 14.7 | 24.3 | 34.1 | 37.2 | — | |
| Free Cash Flow | -33.9 | 3.4 | 18.7 | -20.6 | -20.6 | |
| FCFF (free cash flow to the firm) | -35.0 | 1.2 | 17.5 | -21.3 | — | |
| Capital Expenditure | 48.6 | 20.9 | 15.3 | 57.9 | — | |