In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 220.9 | 230.0 | 266.5 | 266.5 | |
| + Capital Work-in-Progress | 6.0 | 0.4 | 10.4 | 10.4 | |
| + Other Intangibles | 0.0 | 0.1 | 0.0 | 0.0 | |
| + Non-current Investments | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 3.1 | 3.3 | 4.6 | 4.6 | |
| Non-current Financial Assets | 3.2 | 3.3 | 4.6 | 4.6 | |
| + Other Non-current Assets | 5.1 | 5.7 | 9.7 | 9.7 | |
| Total Non-current Assets | 235.2 | 239.4 | 291.3 | 291.3 | |
| Current Assets | |||||
| + Inventories | 81.2 | 67.4 | 79.8 | 79.8 | |
| + Trade Receivables | 51.4 | 68.8 | 61.3 | 61.3 | |
| + Cash & Cash Equivalents | 0.6 | 0.5 | 1.2 | 1.2 | |
| + Other Bank Balances | 0.9 | 1.0 | 1.2 | 1.2 | |
| Current Financial Assets | 52.8 | 70.3 | 63.7 | 63.7 | |
| + Other Current Assets | 21.2 | 12.7 | 17.8 | 17.8 | |
| Total Current Assets | 155.3 | 150.6 | 163.1 | 163.1 | |
| Total Assets | 390.5 | 390.0 | 454.4 | 454.4 | |
| Equity | |||||
| + Equity Share Capital | 3.0 | 3.0 | 3.0 | 3.0 | |
| + Other Equity / Reserves | 173.8 | 193.5 | 210.5 | 210.5 | |
| Equity — Owners of Parent | 176.8 | 196.6 | 213.5 | 213.5 | |
| + Minority Interest | 16.8 | 15.5 | 16.0 | 16.0 | |
| Total Equity | 193.6 | 212.0 | 229.6 | 229.6 | |
| Liabilities | |||||
| + Borrowings — Non-current | 33.1 | 18.3 | 50.0 | 50.0 | |
| + Other Non-current Financial Liab | — | — | 0.8 | 0.8 | |
| Non-current Financial Liabilities | 33.1 | 18.3 | 50.8 | 50.8 | |
| + Provisions — Non-current | 4.7 | 5.1 | 4.9 | 4.9 | |
| + Deferred Tax Liabilities | 12.0 | 10.7 | 12.9 | 12.9 | |
| + Other Non-current Liabilities | 2.4 | 1.7 | — | — | |
| Non-current Liabilities | 52.3 | 35.9 | 68.6 | 68.6 | |
| + Borrowings — Current | 64.6 | 65.7 | 58.9 | 58.9 | |
| + Trade Payables | 59.1 | 53.3 | 61.4 | 61.4 | |
| + Other Current Financial Liab | 8.7 | 13.0 | 17.9 | 17.9 | |
| Current Financial Liabilities | 132.4 | 132.0 | 138.3 | 138.3 | |
| + Provisions — Current | 1.7 | 1.6 | 1.9 | 1.9 | |
| + Other Current Liabilities | 10.5 | 8.4 | 16.1 | 16.1 | |
| Current Liabilities | 144.6 | 142.1 | 156.3 | 156.3 | |
| Total Liabilities | 196.9 | 177.9 | 224.9 | 224.9 | |
| Total Equity & Liabilities | 390.5 | 390.0 | 454.4 | 454.4 | |
| Assets — additional as-filed lines | |||||
| + Current Tax Assets | 0.1 | 0.2 | 1.8 | 1.8 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 1.2 | 1.0 | 1.0 | |
| + Dues to Other Creditors — Current | — | 52.1 | 60.4 | 60.4 | |