| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 324 | 334 | 345 | 306 | 316 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 3.1 | 2.4 | 4.9 | 3.8 | 3.1 | ||
| 327 | 336 | 350 | 310 | 319 | ||
Expenses | ||||||
| 161 | 147 | 150 | 150 | 171 | ||
| −13.7 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| −14.9 | −8.2 | 4.2 | 1.0 | 0.1 | ||
| 66.6 | 65.4 | 59.5 | 49.3 | 43.4 | ||
| 6.5 | 6.4 | 8.7 | 10.2 | 6.8 | ||
| 15.9 | 15.5 | 15.0 | 14.9 | 10.8 | ||
| 84.7 | 85.2 | 86.1 | 74.4 | 72.0 | ||
| 306 | 311 | 323 | 300 | 304 | ||
| 40.9 | 44.7 | 45.0 | 31.1 | 28.8 | ||
| 25.0 | 29.2 | 30.0 | 16.2 | 18.0 | ||
Profit | ||||||
| 21.6 | 25.2 | 26.2 | 9.8 | 14.2 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 2.4 | ||
| 21.6 | 25.2 | 26.2 | 9.8 | 16.6 | ||
| 4.6 | 5.5 | 9.0 | 4.1 | 3.5 | ||
| 1.8 | 1.9 | −1.5 | −0.5 | 1.7 | ||
| 6.4 | 7.4 | 7.5 | 3.5 | 5.2 | ||
| 15.3 | 17.8 | 18.7 | 6.3 | 11.4 | ||
| 15.3 | 17.8 | 18.7 | 6.3 | 11.4 | ||
| 0.2 | 0.1 | 0.1 | −0.5 | 0.0 | ||
| 15.4 | 17.9 | 18.9 | 5.9 | 11.4 | ||
| 15.8 | 17.3 | 20.1 | 9.1 | 11.5 | ||
| −0.5 | 0.5 | −1.4 | −2.8 | −0.1 | ||
Per share | ||||||
| ₹52.27 | ₹57.26 | ₹66.51 | ₹30.08 | ₹37.92 | ||
| ₹52.27 | ₹57.26 | ₹66.51 | ₹30.08 | ₹37.92 | ||
Other comprehensive income — detail | ||||||
| 0.2 | 0.1 | 0.1 | — | — | ||
| −0.2 | −0.2 | −0.2 | — | — | ||
| — | — | — | 0.6 | −0.0 | ||
| 0.1 | 0.0 | 0.0 | — | — | ||
| — | — | — | −0.2 | 0.0 | ||
| 15.9 | 17.4 | 20.2 | 8.7 | 11.5 | ||
| −0.5 | 0.5 | −1.3 | −2.9 | −0.1 | ||
Per share — as-filed variants | ||||||
| ₹52.27 | ₹57.26 | ₹66.51 | ₹30.08 | ₹37.92 | ||
| ₹52.27 | ₹57.26 | ₹66.51 | ₹30.08 | ₹37.92 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 192 | 195 | 191 | 155 | 144 | ||
| 59.3% | 58.5% | 55.3% | 50.6% | 45.7% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 21.6 | 25.2 | 26.2 | 9.8 | 14.2 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 2.4 | ||
| 15.3 | 17.8 | 18.7 | 6.3 | 9.8 | ||
| ₹52.27 | ₹57.26 | ₹66.51 | ₹30.08 | ₹32.55 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 315.6 | 306.0 | 344.7 | 333.8 | 324.2 | |
| Other Income | 3.1 | 3.8 | 4.9 | 2.4 | 3.1 | |
| Total Income | 318.6 | 309.8 | 349.6 | 336.2 | 327.3 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 171.3 | 150.2 | 149.9 | 146.7 | 160.6 | |
| + Purchases of Stock-in-Trade | 0.0 | 0.0 | 0.0 | 0.0 | -13.7 | |
| + Changes in Inventories | 0.1 | 1.0 | 4.2 | -8.2 | -14.9 | |
| + Employee Benefit Expense | 43.4 | 49.3 | 59.5 | 65.4 | 66.6 | |
| + Finance Costs | 6.8 | 10.2 | 8.7 | 6.4 | 6.5 | |
| + Depreciation & Amortisation | 10.8 | 14.9 | 15.0 | 15.5 | 15.9 | |
| + Other Expenses | 72.0 | 74.4 | 86.1 | 85.2 | 84.7 | |
| Total Expenses | 304.4 | 299.9 | 323.4 | 311.0 | 305.7 | |
| EBITDA | 28.8 | 31.1 | 45.0 | 44.7 | 40.9 | |
| EBIT | 18.0 | 16.2 | 30.0 | 29.2 | 25.0 | |
| Profit | ||||||
| PBT before Exceptional Items | 14.2 | 9.8 | 26.2 | 25.2 | 21.6 | |
| + Exceptional Items | 2.4 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Pretax Income | 16.6 | 9.8 | 26.2 | 25.2 | 21.6 | |
| + Current Tax | 3.5 | 4.1 | 9.0 | 5.5 | 4.6 | |
| + Deferred Tax | 1.7 | -0.5 | -1.5 | 1.9 | 1.8 | |
| Tax Expense | 5.2 | 3.5 | 7.5 | 7.4 | 6.4 | |
| Net Income | 11.4 | 6.3 | 18.7 | 17.8 | 15.3 | |
| + Net Income — Continuing Ops | 11.4 | 6.3 | 18.7 | 17.8 | 15.3 | |
| + Other Comprehensive Income | 0.0 | -0.5 | 0.1 | 0.1 | 0.2 | |
| Total Comprehensive Income | 11.4 | 5.9 | 18.9 | 17.9 | 15.4 | |
| Net Income to Common | 11.5 | 9.1 | 20.1 | 17.3 | 15.8 | |
| Minority Interest | -0.1 | -2.8 | -1.4 | 0.5 | -0.5 | |
| Per Share | ||||||
| Basic EPS | 37.92 | 30.08 | 66.51 | 57.26 | 52.27 | |
| Diluted EPS | 37.92 | 30.08 | 66.51 | 57.26 | 52.27 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 0.1 | 0.1 | 0.2 | |
| + Tax on Items NOT to be Reclassified | — | — | -0.2 | -0.2 | -0.2 | |
| + Tax on Items NOT to be Reclassified — alt tag | -0.0 | 0.6 | — | — | — | |
| + Tax on Items to be Reclassified | — | — | 0.0 | 0.0 | 0.1 | |
| + Tax on Items to be Reclassified — alt tag | 0.0 | -0.2 | — | — | — | |
| Comprehensive Income — Owners of Parent | 11.5 | 8.7 | 20.2 | 17.4 | 15.9 | |
| Comprehensive Income — Non-controlling Interests | -0.1 | -2.9 | -1.3 | 0.5 | -0.5 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 37.92 | 30.08 | 66.51 | 57.26 | 52.27 | |
| Diluted EPS — Continuing Operations | 37.92 | 30.08 | 66.51 | 57.26 | 52.27 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 144.2 | 154.8 | 190.7 | 195.3 | 192.3 | |
| Gross Margin % | 45.68 | 50.59 | 55.31 | 58.50 | 59.30 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 14.2 | 9.8 | 26.2 | 25.2 | 21.6 | |
| − Exceptional Items (reconciliation) | 2.4 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Net Income Adj (tax-effected) | 9.8 | 6.3 | 18.7 | 17.8 | 15.3 | |
| EPS Adj | 32.55 | 30.08 | 66.51 | 57.26 | 52.27 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | |