H.G. Infra Engineering enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus


2,524	—	—	—	—	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
95.0	95.0	87.1	115	93.5
16.4	16.4	0.1	0.0	—
4,934	4,934	4,092	1,504	1,907
7,379	—	—	—	—
4,839	4,839	4,005	1,389	1,813
₹1,132.32	—	—	—	—

8,215	8,215	7,042	3,959	3,829
60.1%	60.1%	58.1%	38.0%	49.8%
0.67×	—	—	—	—

1.52×	—	—	—	—
6.99×	—	—	—	—
8.39×	—	—	—	—
4,853	5,235	5,056	5,378	4,622
1,056	1,012	1,058	1,062	895
879	845	914	921	799
—	250	−878	−311	−139
−704	−704	−2,438	−544	−478
—	−829	−2,502	−603	−518
—	954	1,561	233	339

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

HGINFRA₹387.30

H.G. Infra Engineering Ltd.

· Infrastructure

₹ CrorePeersKNRCON PNCINFRA HCC DBL POWERMECH ASHOKA AHLUCONT SWSOLARMcap ₹2,524 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	2,524.1
- Cash, Equiv & ST Investments	93.5	115.3	87.1	95.0	95.0
+ Minority Interest	—	0.0	0.1	16.4	16.4
+ Total Debt	1,906.8	1,504.4	4,091.9	4,933.9	4,933.9
Enterprise Value	—	—	—	—	7,379.4
Net Debt (memo)	1,813.3	1,389.1	4,004.8	4,838.9	4,838.9
EV per Share	—	—	—	—	1,132.32

Total Capital	3,828.6	3,959.5	7,041.6	8,215.4	8,215.4
Total Debt/Total Capital	49.80	38.00	58.11	60.06	60.06
Total Debt/EV	—	—	—	—	0.67

EV/Sales	—	—	—	—	1.52
EV/EBITDA	—	—	—	—	6.99
EV/EBIT	—	—	—	—	8.39
Reference Items — Trailing FY Values
Sales	4,622.0	5,378.5	5,056.2	5,234.7	4,853.1
EBITDA	895.4	1,061.8	1,058.2	1,012.1	1,056.3
EBIT	799.0	920.6	913.8	844.6	879.3
Operating Cash Flow	-139.3	-310.7	-877.7	249.7	—
Free Cash Flow	-478.2	-544.1	-2,438.3	-704.3	-704.3
FCFF (free cash flow to the firm)	-517.9	-603.2	-2,502.0	-829.1	—
Capital Expenditure	338.8	233.5	1,560.7	954.1	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.