| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 2,291 | 879 | 726 | 621 | ||
| 740 | 1,349 | 13.7 | 71.9 | ||
| 3.6 | 3.7 | 5.8 | 7.9 | ||
| 2.7 | 2.6 | 10.2 | 5.6 | ||
| 11.7 | 12.0 | 10.5 | 10.1 | ||
| 16.3 | 2.9 | 3.9 | 7.9 | ||
| 2,208 | 2,259 | 1,554 | 1,573 | ||
| 2,236 | 2,273 | 1,568 | 1,591 | ||
| 142 | 111 | 37.5 | 21.0 | ||
| 327 | 318 | 14.8 | 89.7 | ||
| 5,742 | 4,937 | 2,376 | 2,409 | ||
Current assets | |||||
| 375 | 451 | 297 | 235 | ||
| 788 | 671 | 673 | 728 | ||
| 95.0 | 87.1 | 115 | 93.5 | ||
| 159 | 110 | 91.9 | 177 | ||
| 4.8 | 4.1 | 1.5 | 1.1 | ||
| 2,465 | 641 | 153 | 409 | ||
| 3,511 | 1,513 | 1,035 | 1,409 | ||
| 341 | 1,872 | 1,407 | 873 | ||
| 4,228 | 3,836 | 2,738 | 2,517 | ||
| 931 | — | 319 | 1.0 | ||
| 10,901 | 8,773 | 5,434 | 4,927 | ||
Equity | |||||
| 65.2 | 65.2 | 65.2 | 65.2 | ||
| 3,200 | 2,884 | 2,390 | 1,857 | ||
| 3,265 | 2,950 | 2,455 | 1,922 | ||
| 16.4 | 0.1 | 0.0 | — | ||
| 3,281 | 2,950 | 2,455 | 1,922 | ||
Liabilities | |||||
| 2,950 | 3,142 | 1,092 | 1,482 | ||
| 81.9 | 88.5 | 4.6 | 1.6 | ||
| 3,086 | 3,311 | 1,175 | 1,503 | ||
| 77.0 | 82.2 | 30.9 | 28.0 | ||
| 27.0 | — | 12.2 | 14.5 | ||
| 3,190 | 3,393 | 1,218 | 1,546 | ||
| 1,984 | 950 | 412 | 425 | ||
| 1,543 | 1,271 | 836 | 724 | ||
| 69.5 | 32.0 | 11.8 | 33.2 | ||
| 3,597 | 2,253 | 1,259 | 1,182 | ||
| 0.6 | 0.6 | 12.1 | 14.1 | ||
| 209 | 176 | 286 | 263 | ||
| 3,806 | 2,430 | 1,558 | 1,459 | ||
| 624 | — | 204 | 0.0 | ||
| 7,620 | 5,823 | 2,979 | 3,005 | ||
| 10,901 | 8,773 | 5,434 | 4,927 | ||
Liabilities — additional as-filed lines | |||||
| 54.1 | 80.7 | 77.6 | 19.5 | ||
Trade payables — MSME split | |||||
| 183 | 89.8 | — | — | ||
| 13.2 | — | — | — | ||
| 1,360 | 1,181 | — | — | ||
| 40.8 | 80.7 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 621.4 | 726.0 | 878.9 | 2,291.1 | 2,291.1 | |
| + Capital Work-in-Progress | 71.9 | 13.7 | 1,348.9 | 739.8 | 739.8 | |
| + Investment Property | 7.9 | 5.8 | 3.7 | 3.6 | 3.6 | |
| + Other Intangibles | 5.6 | 10.2 | 2.6 | 2.7 | 2.7 | |
| + Non-current Investments | 10.1 | 10.5 | 12.0 | 11.7 | 11.7 | |
| + Trade Receivables — Non-current | 7.9 | 3.9 | 2.9 | 16.3 | 16.3 | |
| + Other Non-current Financial Assets | 1,573.1 | 1,554.0 | 2,258.6 | 2,207.7 | 2,207.7 | |
| Non-current Financial Assets | 1,591.1 | 1,568.4 | 2,273.4 | 2,235.7 | 2,235.7 | |
| + Deferred Tax Assets | 21.0 | 37.5 | 110.9 | 142.3 | 142.3 | |
| + Other Non-current Assets | 89.7 | 14.8 | 318.4 | 326.7 | 326.7 | |
| Total Non-current Assets | 2,408.6 | 2,376.4 | 4,936.8 | 5,742.0 | 5,742.0 | |
| Current Assets | ||||||
| + Inventories | 235.3 | 296.7 | 451.4 | 375.1 | 375.1 | |
| + Trade Receivables | 728.2 | 672.9 | 671.0 | 788.2 | 788.2 | |
| + Cash & Cash Equivalents | 93.5 | 115.3 | 87.1 | 95.0 | 95.0 | |
| + Other Bank Balances | 177.0 | 91.9 | 109.8 | 158.5 | 158.5 | |
| + Short-term Loans | 1.1 | 1.5 | 4.1 | 4.8 | 4.8 | |
| + Other Current Financial Assets | 409.3 | 153.4 | 641.0 | 2,464.9 | 2,464.9 | |
| Current Financial Assets | 1,409.1 | 1,035.0 | 1,513.0 | 3,511.4 | 3,511.4 | |
| + Other Current Assets | 872.7 | 1,406.8 | 1,871.6 | 341.4 | 341.4 | |
| Total Current Assets | 2,517.2 | 2,738.5 | 3,835.9 | 4,228.0 | 4,228.0 | |
| + Assets Held for Sale | 1.0 | 319.5 | — | 931.1 | 931.1 | |
| Total Assets | 4,926.7 | 5,434.4 | 8,772.7 | 10,901.0 | 10,901.0 | |
| Equity | ||||||
| + Equity Share Capital | 65.2 | 65.2 | 65.2 | 65.2 | 65.2 | |
| + Other Equity / Reserves | 1,856.7 | 2,389.9 | 2,884.5 | 3,199.8 | 3,199.8 | |
| Equity — Owners of Parent | 1,921.9 | 2,455.0 | 2,949.7 | 3,265.0 | 3,265.0 | |
| + Minority Interest | — | 0.0 | 0.1 | 16.4 | 16.4 | |
| Total Equity | 1,921.9 | 2,455.0 | 2,949.8 | 3,281.4 | 3,281.4 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 1,482.0 | 1,092.5 | 3,141.8 | 2,949.6 | 2,949.6 | |
| + Other Non-current Financial Liab | 1.6 | 4.6 | 88.5 | 81.9 | 81.9 | |
| Non-current Financial Liabilities | 1,503.1 | 1,174.6 | 3,311.0 | 3,085.6 | 3,085.6 | |
| + Deferred Tax Liabilities | 28.0 | 30.9 | 82.2 | 77.0 | 77.0 | |
| + Other Non-current Liabilities | 14.5 | 12.2 | — | 27.0 | 27.0 | |
| Non-current Liabilities | 1,545.5 | 1,217.7 | 3,393.3 | 3,189.7 | 3,189.7 | |
| + Borrowings — Current | 424.7 | 411.9 | 950.0 | 1,984.3 | 1,984.3 | |
| + Trade Payables | 724.2 | 835.8 | 1,270.9 | 1,543.0 | 1,543.0 | |
| + Other Current Financial Liab | 33.2 | 11.8 | 32.0 | 69.5 | 69.5 | |
| Current Financial Liabilities | 1,182.1 | 1,259.5 | 2,253.0 | 3,596.8 | 3,596.8 | |
| + Current Tax Liabilities | 14.1 | 12.1 | 0.6 | 0.6 | 0.6 | |
| + Other Current Liabilities | 263.0 | 286.4 | 176.1 | 208.9 | 208.9 | |
| Current Liabilities | 1,459.3 | 1,558.0 | 2,429.7 | 3,806.3 | 3,806.3 | |
| + Liabilities Held for Sale | 0.0 | 203.6 | — | 623.6 | 623.6 | |
| Total Liabilities | 3,004.8 | 2,979.3 | 5,822.9 | 7,619.6 | 7,619.6 | |
| Total Equity & Liabilities | 4,926.7 | 5,434.4 | 8,772.7 | 10,901.0 | 10,901.0 | |
| Liabilities — additional as-filed lines | ||||||
| + Trade Payables — Non-current | 19.5 | 77.6 | 80.7 | 54.1 | 54.1 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 89.8 | 182.6 | 182.6 | |
| + Dues to Micro & Small — Non-current | — | — | — | 13.2 | 13.2 | |
| + Dues to Other Creditors — Current | — | — | 1,181.1 | 1,360.4 | 1,360.4 | |
| + Dues to Other Creditors — Non-current | — | — | 80.7 | 40.8 | 40.8 | |