In ₹ Crore except Per Share Latest Annual | HGINFRA FY26 | KNRCON FY26 | PNCINFRA FY26 | HCC FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 9.57× | 7.98× | ◆ 5.47× | 30.28× | 7.98× +20% | |
| P/B | 0.96× | — | ◆ 0.00× | 2.80× | 1.40× -31% | |
| EV/EBITDA | 7.90× | — | ◆ 3.07× | 11.41× | 7.24× +9% | |
| Market Cap | ₹3,156 Cr | — | ₹1.8 Cr | ₹5,949 Cr | ₹2,975 Cr +6% | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ 4.24% | -12.75% | -12.29% | -26.15% | -12.75% +133% | |
| Revenue CAGR 5Y | ◆ 15.00% | -1.46% | -1.49% | -13.61% | -1.49% +1107% | |
| Net Income CAGR 3Y | -12.55% | -0.19% | ◆ 8.09% | — | 3.95% -418% | |
| Revenue YoY (latest Q) | -25.75% | -4.04% | ◆ 18.67% | -8.97% | -4.04% -537% | |
| Net Income YoY (latest Q) | -144.85% | -34.59% | -23.04% | ◆ 0.69% | -23.04% -529% | |
| Profitability | ||||||
| EBITDA Margin | 19.33% | ◆ 26.37% | 21.17% | 14.24% | 21.17% -9% | |
| Net Income Margin | 6.30% | ◆ 16.19% | 15.49% | 4.17% | 15.49% -59% | |
| Return on Common Equity | 10.07% | 8.79% | ◆ 12.21% | 7.78% | 8.79% +15% | |
| Return on Capital Employed | 11.90% | 8.90% | 8.34% | ◆ 13.46% | 8.90% +34% | |
| Return on Assets | 3.03% | 5.38% | ◆ 6.00% | 1.95% | 5.38% -44% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 1.50× | 0.49× | 0.76× | ◆ 0.48× | 0.49× +206% | |
| Interest Coverage | 1.80× | ◆ 3.08× | 1.74× | 1.15× | 1.74× +3% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹5,235 Cr | ₹2,698 Cr | ₹5,368 Cr | ₹3,970 Cr | ₹3,970 Cr +32% | |
| Net Income | ₹330 Cr | ₹437 Cr | ₹832 Cr | ₹166 Cr | ₹437 Cr -25% | |
| Total Assets | ₹10,901 Cr | ₹8,122 Cr | ₹13,858 Cr | ₹8,492 Cr | ₹8,492 Cr +28% | |
| EPS | ₹50.61 | ₹15.54 | ₹32.42 | ₹0.75 | ₹15.54 +226% | |
| Book Value per Share | ₹503.51 | — | ₹6,81,296.64 | ₹8.12 | ₹3,40,652.38 -100% | |