Comp Set HGINFRA KNRCON× PNCINFRA× HCC× + DBL + POWERMECH + ASHOKA + AHLUCONT + SWSOLAR + WELENT + TECHNOE + RITES + NCC
In ₹ Crore except Per Share
Latest Annual
HGINFRA
FY26
KNRCON
FY26
PNCINFRA
FY26
HCC
FY26
Peer
Average
Valuation — at last close P/E 7.53× 6.31× ◆ 4.13×23.20× 11.21× -33% P/B 0.76× 0.55× ◆ 0.50×2.14× 1.07× -29% EV/EBITDA 7.09× 6.42× ◆ 4.90×8.81× 6.71× +6% Market Cap ₹2,483 Cr ₹2,757 Cr ₹3,439 Cr ₹4,558 Cr ₹3,585 Cr -31% Growth Revenue CAGR 3Y ◆ 4.24%-12.75% -12.29% -26.15% -17.06% +125% Revenue CAGR 5Y ◆ 15.00%-1.46% -1.49% -13.61% -5.52% +372% Net Income CAGR 3Y -12.55% -0.19% ◆ 8.09%— 3.95% -418% Revenue YoY (latest Q) -25.75% -4.04% ◆ 17.28%-8.97% 1.42% -1909% Net Income YoY (latest Q) -144.85% -34.59% -46.83% ◆ 0.69%-26.91% -438% Profitability EBITDA Margin 19.33% ◆ 26.37%21.17% 14.24% 20.59% -6% Net Income Margin 6.30% ◆ 16.19%15.49% 4.17% 11.95% -47% Return on Common Equity 10.63% 9.19% ◆ 12.99%10.92% 11.03% -4% Return on Capital Employed 12.57% 9.53% 7.28% ◆ 14.83%10.55% +19% Return on Assets 3.35% ◆ 5.73%5.21% 2.00% 4.31% -22% Credit & Quality Total Debt/Equity 1.50× 0.49× 0.76× ◆ 0.48×0.58× +160% Interest Coverage 1.80× ◆ 3.08×1.74× 1.15× 1.99× -10% Scale — latest FY Revenue / Total Income ₹5,235 Cr ₹2,698 Cr ₹5,368 Cr ₹3,970 Cr ₹4,012 Cr +30% Net Income ₹330 Cr ₹437 Cr ₹832 Cr ₹166 Cr ₹478 Cr -31% Total Assets ₹10,901 Cr ₹8,122 Cr ₹13,858 Cr ₹8,492 Cr ₹10,157 Cr +7% EPS ₹50.61 ₹15.54 ₹32.42 ₹0.75 ₹16.24 +212% Book Value per Share ₹500.99 ₹176.78 ₹265.59 ₹8.12 ₹150.16 +234%
◆ best value in the comp set per metric · Δ = subject vs average of the other companies.
« ‹ › » Latest: FY26 · Consolidated CHART » ALPHA AI » COMP » FA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95% .
