| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 5,187 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 1,269 | 1,136 | 1,026 | 703 | 650 | ||
| 44.1 | 47.3 | 69.5 | 71.9 | 0.0 | ||
| 514 | 514 | 422 | 333 | 332 | ||
| 4,477 | — | — | — | — | ||
| −754 | −622 | −605 | −370 | −319 | ||
| ₹906.24 | — | — | — | — | ||
| 2,197 | 2,098 | 1,953 | 1,700 | 1,510 | ||
| 23.4% | 24.5% | 21.6% | 19.6% | 22.0% | ||
| 0.11× | — | — | — | — | ||
| 0.93× | — | — | — | — | ||
| 7.48× | — | — | — | — | ||
| 8.60× | — | — | — | — | ||
| 15.00× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 4,809 | 4,056 | 3,631 | 3,301 | 2,999 | ||
| 598 | 514 | 472 | 421 | 343 | ||
| 521 | 445 | 417 | 370 | 303 | ||
| — | 350 | 395 | 341 | 273 | ||
| 298 | 298 | 342 | 314 | 250 | ||
| — | 290 | 334 | 307 | 241 | ||
| — | 51.2 | 53.4 | 27.7 | 23.2 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 5,187.0 | |
| - Cash, Equiv & ST Investments | 650.4 | 703.2 | 1,026.1 | 1,135.9 | 1,268.6 | |
| + Minority Interest | 0.0 | 71.9 | 69.5 | 47.3 | 44.1 | |
| + Total Debt | 331.6 | 333.1 | 421.6 | 514.3 | 514.3 | |
| Enterprise Value | — | — | — | — | 4,476.8 | |
| Net Debt (memo) | -318.8 | -370.1 | -604.5 | -621.5 | -754.3 | |
| EV per Share | — | — | — | — | 906.24 | |
| Total Capital | 1,510.0 | 1,699.6 | 1,952.8 | 2,098.0 | 2,197.2 | |
| Total Debt/Total Capital | 21.96 | 19.60 | 21.59 | 24.52 | 23.41 | |
| Total Debt/EV | — | — | — | — | 0.11 | |
| EV/Sales | — | — | — | — | 0.93 | |
| EV/EBITDA | — | — | — | — | 7.48 | |
| EV/EBIT | — | — | — | — | 8.60 | |
| EV/Free Cash Flow | — | — | — | — | 15.00 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 2,999.1 | 3,301.2 | 3,631.2 | 4,056.0 | 4,808.7 | |
| EBITDA | 342.8 | 421.0 | 472.3 | 513.9 | 598.4 | |
| EBIT | 303.2 | 370.3 | 416.5 | 444.7 | 520.8 | |
| Operating Cash Flow | 273.3 | 341.4 | 395.3 | 349.7 | — | |
| Free Cash Flow | 250.1 | 313.7 | 341.9 | 298.5 | 298.5 | |
| FCFF (free cash flow to the firm) | 241.3 | 307.0 | 333.8 | 290.2 | — | |
| Capital Expenditure | 23.2 | 27.7 | 53.4 | 51.2 | — | |