In ₹ Crore except Per Share Latest Annual	GULFOILLUB FY26	SOTL FY26	PANAMAPET FY26	VEEDOL FY26	Peer Average
Valuation — at last close
P/E	15.09×	24.86×	12.98×	◆ 11.84×	16.56× -9%
P/B	3.42×	2.49×	◆ 1.88×	2.19×	2.19× +56%
EV/EBITDA	◆ 9.06×	17.18×	9.99×	9.10×	12.09× -25%
Market Cap	₹5,253 Cr	₹4,521 Cr	₹2,758 Cr	₹2,270 Cr	₹3,183 Cr +65%
Growth
Revenue CAGR 3Y	10.59%	6.32%	◆ 10.87%	5.37%	7.52% +41%
Revenue CAGR 5Y	—	◆ 17.93%	16.19%	11.50%	15.21%
Net Income CAGR 3Y	14.08%	-6.95%	-3.02%	◆ 18.73%	2.92% +382%
Revenue YoY (latest Q)	45.71%	49.60%	◆ 150.30%	18.49%	72.80% -37%
Net Income YoY (latest Q)	36.41%	414.80%	◆ 624.80%	56.88%	365.49% -90%
Profitability
EBITDA Margin	◆ 12.67%	5.63%	8.99%	10.47%	8.36% +51%
Net Income Margin	8.50%	4.17%	6.93%	◆ 8.84%	6.65% +28%
Return on Common Equity	◆ 23.19%	10.46%	15.60%	19.66%	15.24% +52%
Return on Capital Employed	◆ 27.14%	12.42%	18.61%	18.51%	16.51% +64%
Return on Assets	11.95%	7.17%	12.35%	◆ 14.41%	11.31% +6%
Credit & Quality
Total Debt/Equity	0.32×	◆ 0.00×	0.05×	0.00×	0.02× +1820%
Interest Coverage	7.89×	11.23×	21.89×	◆ 80.67×	37.93× -79%
Scale — latest FY
Revenue / Total Income	₹4,056 Cr	₹4,363 Cr	₹3,064 Cr	₹2,169 Cr	₹3,198 Cr +27%
Net Income	₹345 Cr	₹182 Cr	₹213 Cr	₹192 Cr	₹195 Cr +77%
Total Assets	₹3,015 Cr	₹2,712 Cr	₹1,919 Cr	₹1,406 Cr	₹2,012 Cr +50%
EPS	₹70.47	₹26.52	₹35.13	₹112.75	₹58.13 +21%
Book Value per Share	₹311	₹264.72	₹242.76	₹609.18	₹372.22 -16%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.