In ₹ Crore except Per Share Latest Annual | GULFOILLUB FY26 | SOTL FY26 | PANAMAPET FY26 | VEEDOL FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 15.27× | 26.40× | 14.03× | ◆ 12.71× | 14.03× +9% | |
| P/B | 3.36× | 2.64× | ◆ 2.03× | 2.35× | 2.35× +43% | |
| EV/EBITDA | ◆ 9.13× | 18.33× | 10.85× | 10.00× | 10.85× -16% | |
| Market Cap | ₹5,315 Cr | ₹4,799 Cr | ₹2,982 Cr | ₹2,437 Cr | ₹2,982 Cr +78% | |
| Growth | ||||||
| Revenue CAGR 3Y | 10.59% | 6.32% | ◆ 10.87% | 5.37% | 6.32% +68% | |
| Revenue CAGR 5Y | — | ◆ 17.93% | 16.19% | 11.50% | 16.19% | |
| Net Income CAGR 3Y | 14.08% | -6.95% | -3.02% | ◆ 18.73% | -3.02% +566% | |
| Revenue YoY (latest Q) | 30.57% | 49.60% | ◆ 150.30% | 18.49% | 49.60% -38% | |
| Net Income YoY (latest Q) | 26.96% | 414.80% | ◆ 624.80% | 56.88% | 414.80% -94% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 12.67% | 5.63% | 8.99% | 10.47% | 8.99% +41% | |
| Net Income Margin | 8.50% | 4.17% | 6.93% | ◆ 8.84% | 6.93% +23% | |
| Return on Common Equity | ◆ 21.95% | 10.02% | 14.47% | 18.50% | 14.47% +52% | |
| Return on Capital Employed | ◆ 26.46% | 11.89% | 17.28% | 17.64% | 17.28% +53% | |
| Return on Assets | 11.44% | 6.70% | 11.08% | ◆ 13.63% | 11.08% +3% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.32× | ◆ 0.00× | 0.05× | 0.00× | 0.00× | |
| Interest Coverage | 7.89× | 11.23× | 21.89× | ◆ 80.67× | 21.89× -64% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹4,056 Cr | ₹4,363 Cr | ₹3,064 Cr | ₹2,169 Cr | ₹3,064 Cr +32% | |
| Net Income | ₹345 Cr | ₹182 Cr | ₹213 Cr | ₹192 Cr | ₹192 Cr +80% | |
| Total Assets | ₹3,015 Cr | ₹2,712 Cr | ₹1,919 Cr | ₹1,406 Cr | ₹1,919 Cr +57% | |
| EPS | ₹70.47 | ₹26.52 | ₹35.13 | ₹112.75 | ₹35.13 +101% | |
| Book Value per Share | ₹320.57 | ₹264.72 | ₹242.76 | ₹609.18 | ₹264.72 +21% | |