| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 340 | 315 | 284 | 254 | 275 | ||
| 16.8 | 7.5 | 1.9 | 9.2 | 3.1 | ||
| 27.7 | 27.7 | 27.7 | 27.7 | 0.0 | ||
| 83.5 | 73.7 | 77.7 | 85.6 | 2.8 | ||
| 13.1 | 24.7 | 17.3 | 5.4 | 0.0 | ||
| 14.4 | 14.5 | 14.5 | 14.3 | 14.5 | ||
| 36.5 | 36.5 | 74.3 | 76.4 | 73.8 | ||
| 0.5 | 0.6 | 1.0 | 1.6 | 1.8 | ||
| 10.2 | 8.5 | 4.3 | 7.7 | 7.1 | ||
| 47.2 | 45.6 | 79.6 | 85.7 | 82.8 | ||
| 9.3 | 6.7 | 0.1 | 0.2 | 0.0 | ||
| 21.9 | 26.8 | 22.5 | 17.4 | 24.7 | ||
| 573 | 542 | 525 | 500 | 403 | ||
Current assets | ||||||
| 864 | 595 | 507 | 494 | 472 | ||
| 743 | 535 | 494 | 502 | 410 | ||
| 1,269 | 1,136 | 1,026 | 703 | 650 | ||
| 28.3 | 21.4 | 24.5 | 54.1 | 3.9 | ||
| 0.6 | 0.5 | 0.4 | 0.4 | 0.3 | ||
| 5.1 | 11.9 | 8.1 | 2.0 | 0.3 | ||
| 2,046 | 1,704 | 1,553 | 1,261 | 1,065 | ||
| 213 | 174 | 171 | 145 | 125 | ||
| 3,123 | 2,473 | 2,232 | 1,909 | 1,669 | ||
| 3,697 | 3,015 | 2,758 | 2,409 | 2,072 | ||
Equity | ||||||
| 9.9 | 9.9 | 9.9 | 9.8 | 9.8 | ||
| 1,629 | 1,526 | 1,452 | 1,285 | 1,169 | ||
| 1,639 | 1,536 | 1,462 | 1,295 | 1,178 | ||
| 44.1 | 47.3 | 69.5 | 71.9 | 0.0 | ||
| 1,683 | 1,584 | 1,531 | 1,367 | 1,178 | ||
Liabilities | ||||||
| 26.2 | 24.5 | 0.0 | 0.0 | 0.0 | ||
| 52.1 | 31.7 | 26.6 | 16.4 | 23.9 | ||
| 78.2 | 56.2 | 26.6 | 16.4 | 23.9 | ||
| 25.0 | 24.5 | 0.0 | 0.0 | 0.0 | ||
| 15.3 | 16.4 | 30.4 | 36.8 | 19.0 | ||
| 0.0 | 0.0 | 7.3 | 6.1 | 4.2 | ||
| 119 | 97.2 | 64.6 | 59.9 | 47.9 | ||
| 748 | 490 | 422 | 333 | 332 | ||
| 834 | 658 | 559 | 497 | 41.1 | ||
| 59.9 | 52.7 | 55.5 | 44.4 | 391 | ||
| 1,642 | 1,201 | 1,036 | 874 | 763 | ||
| 8.1 | 8.4 | 0.0 | 0.0 | 0.0 | ||
| 32.5 | 10.8 | 8.3 | 12.1 | 5.4 | ||
| 213 | 114 | 117 | 95.5 | 76.2 | ||
| 1,895 | 1,334 | 1,162 | 982 | 845 | ||
| 2,014 | 1,431 | 1,227 | 1,042 | 893 | ||
| 3,697 | 3,015 | 2,758 | 2,409 | 2,072 | ||
Assets — additional as-filed lines | ||||||
| 0.0 | — | 0.0 | 7.6 | 7.9 | ||
Liabilities — additional as-filed lines | ||||||
| 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | ||
| 0.0 | 0.1 | 0.3 | 0.5 | 0.7 | ||
Trade payables — MSME split | ||||||
| 44.6 | 39.7 | 26.4 | — | — | ||
| 790 | 618 | 533 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 274.7 | 254.4 | 284.2 | 315.1 | 339.7 | |
| + Capital Work-in-Progress | 3.1 | 9.2 | 1.9 | 7.5 | 16.8 | |
| + Goodwill | 0.0 | 27.7 | 27.7 | 27.7 | 27.7 | |
| + Other Intangibles | 2.8 | 85.6 | 77.7 | 73.7 | 83.5 | |
| + Intangibles under Development | 0.0 | 5.4 | 17.3 | 24.7 | 13.1 | |
| + Investments (Equity Method) | 14.5 | 14.3 | 14.5 | 14.5 | 14.4 | |
| + Non-current Investments | 73.8 | 76.4 | 74.3 | 36.5 | 36.5 | |
| + Long-term Loans | 1.8 | 1.6 | 1.0 | 0.6 | 0.5 | |
| + Other Non-current Financial Assets | 7.1 | 7.7 | 4.3 | 8.5 | 10.2 | |
| Non-current Financial Assets | 82.8 | 85.7 | 79.6 | 45.6 | 47.2 | |
| + Deferred Tax Assets | 0.0 | 0.2 | 0.1 | 6.7 | 9.3 | |
| + Other Non-current Assets | 24.7 | 17.4 | 22.5 | 26.8 | 21.9 | |
| Total Non-current Assets | 402.5 | 499.9 | 525.5 | 542.1 | 573.5 | |
| Current Assets | ||||||
| + Inventories | 471.7 | 494.3 | 507.5 | 594.7 | 864.1 | |
| + Trade Receivables | 410.0 | 501.8 | 494.3 | 534.8 | 743.2 | |
| + Cash & Cash Equivalents | 650.4 | 703.2 | 1,026.1 | 1,135.9 | 1,268.6 | |
| + Other Bank Balances | 3.9 | 54.1 | 24.5 | 21.4 | 28.3 | |
| + Short-term Loans | 0.3 | 0.4 | 0.4 | 0.5 | 0.6 | |
| + Other Current Financial Assets | 0.3 | 2.0 | 8.1 | 11.9 | 5.1 | |
| Current Financial Assets | 1,064.8 | 1,261.5 | 1,553.4 | 1,704.5 | 2,045.7 | |
| + Other Current Assets | 124.6 | 145.4 | 171.4 | 173.7 | 213.3 | |
| Total Current Assets | 1,669.0 | 1,908.8 | 2,232.3 | 2,472.8 | 3,123.2 | |
| Total Assets | 2,071.6 | 2,408.6 | 2,757.7 | 3,015.0 | 3,696.7 | |
| Equity | ||||||
| + Equity Share Capital | 9.8 | 9.8 | 9.9 | 9.9 | 9.9 | |
| + Other Equity / Reserves | 1,168.6 | 1,284.8 | 1,451.9 | 1,526.4 | 1,628.9 | |
| Equity — Owners of Parent | 1,178.4 | 1,294.6 | 1,461.7 | 1,536.3 | 1,638.8 | |
| + Minority Interest | 0.0 | 71.9 | 69.5 | 47.3 | 44.1 | |
| Total Equity | 1,178.4 | 1,366.5 | 1,531.2 | 1,583.6 | 1,682.9 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 0.0 | 0.0 | 0.0 | 24.5 | 26.2 | |
| + Other Non-current Financial Liab | 23.9 | 16.4 | 26.6 | 31.7 | 52.1 | |
| Non-current Financial Liabilities | 23.9 | 16.4 | 26.6 | 56.2 | 78.2 | |
| + Provisions — Non-current | 0.0 | 0.0 | 0.0 | 24.5 | 25.0 | |
| + Deferred Tax Liabilities | 19.0 | 36.8 | 30.4 | 16.4 | 15.3 | |
| + Other Non-current Liabilities | 4.2 | 6.1 | 7.3 | 0.0 | 0.0 | |
| Non-current Liabilities | 47.9 | 59.9 | 64.6 | 97.2 | 118.6 | |
| + Borrowings — Current | 331.6 | 333.1 | 421.6 | 489.9 | 747.5 | |
| + Trade Payables | 41.1 | 497.0 | 559.2 | 658.2 | 834.5 | |
| + Other Current Financial Liab | 390.6 | 44.4 | 55.5 | 52.7 | 59.9 | |
| Current Financial Liabilities | 763.4 | 874.5 | 1,036.3 | 1,200.8 | 1,641.9 | |
| + Provisions — Current | 0.0 | 0.0 | 0.0 | 8.4 | 8.1 | |
| + Current Tax Liabilities | 5.4 | 12.1 | 8.3 | 10.8 | 32.5 | |
| + Other Current Liabilities | 76.2 | 95.5 | 117.1 | 113.9 | 212.5 | |
| Current Liabilities | 845.2 | 982.3 | 1,161.9 | 1,334.1 | 1,895.2 | |
| Total Liabilities | 893.1 | 1,042.1 | 1,226.5 | 1,431.3 | 2,013.8 | |
| Total Equity & Liabilities | 2,071.6 | 2,408.6 | 2,757.7 | 3,015.0 | 3,696.7 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 7.9 | 7.6 | 0.0 | — | 0.0 | |
| Liabilities — additional as-filed lines | ||||||
| + Deferred Government Grants — Current | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | |
| + Deferred Government Grants — Non-current | 0.7 | 0.5 | 0.3 | 0.1 | 0.0 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 26.4 | 39.7 | 44.6 | |
| + Dues to Other Creditors — Current | — | — | 532.7 | 618.5 | 789.9 | |