In ₹ Crore except Per Share 12 Months Ending | Q4 FY24 31/03/2024 | Q1 FY25 30/06/2024 | |
|---|---|---|---|
| Revenue from Operations | 7.1 | 10.5 | |
| Other Income | 0.0 | 0.1 | |
| Total Income | 7.1 | 10.6 | |
| Expenses | |||
| + Cost of Materials Consumed | 4.3 | 5.9 | |
| + Changes in Inventories | 0.1 | 2.4 | |
| + Employee Benefit Expense | 0.6 | 0.5 | |
| + Finance Costs | 0.1 | 0.1 | |
| + Depreciation & Amortisation | 0.3 | 0.3 | |
| + Other Expenses | 1.5 | 1.0 | |
| Total Expenses | 6.9 | 10.3 | |
| EBITDA | 0.6 | 0.6 | |
| EBIT | 0.2 | 0.3 | |
| Profit | |||
| PBT before Exceptional Items | 0.2 | 0.3 | |
| Pretax Income | 0.2 | 0.3 | |
| + Current Tax | 0.1 | 0.1 | |
| Tax Expense | 0.1 | 0.1 | |
| Net Income | 0.1 | 0.3 | |
| + Net Income — Continuing Ops | 0.1 | 0.3 | |
| Total Comprehensive Income | 0.1 | 0.3 | |
| Per Share | |||
| Basic EPS | 0.23 | 0.51 | |
| Diluted EPS | 0.23 | 0.51 | |
| Per Share — as-filed variants | |||
| Basic EPS — Continuing Operations | 0.23 | 0.51 | |
| Diluted EPS — Continuing Operations | 0.23 | 0.51 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||
| Gross Profit | 2.7 | 2.2 | |
| Gross Margin % | 37.35 | 20.81 | |
| Adjusted (ex-Exceptional Items) — derived | |||
| Pretax Income (Adjusted, as filed) | 0.2 | 0.3 | |
| Net Income Adj (tax-effected) | 0.1 | 0.3 | |
| EPS Adj | 0.23 | 0.51 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||
| Face Value | 10.00 | 10.00 | |
| Paid Up Equity Capital | 5.4 | 5.4 | |