In ₹ Crore except Per Share 12 Months Ending | FY22 31/03/2022 | FY23 31/03/2023 | FY24 31/03/2024 | |
|---|---|---|---|---|
| Revenue from Operations | — | — | 30.9 | |
| Other Income | — | — | 0.9 | |
| Total Income | — | — | 31.8 | |
| Expenses | ||||
| + Cost of Materials Consumed | — | — | 20.2 | |
| + Changes in Inventories | — | — | 1.5 | |
| + Employee Benefit Expense | 2.7 | — | 2.3 | |
| + Finance Costs | — | — | 0.5 | |
| + Depreciation & Amortisation | — | — | 1.3 | |
| + Other Expenses | 6.8 | — | 5.3 | |
| Total Expenses | — | — | 31.1 | |
| EBITDA | — | — | 1.6 | |
| EBIT | — | — | 0.3 | |
| Profit | ||||
| PBT before Exceptional Items | — | — | 0.7 | |
| Pretax Income | — | — | 0.7 | |
| + Current Tax | — | — | 0.1 | |
| Tax Expense | — | — | 0.1 | |
| Net Income | — | — | 0.5 | |
| + Net Income — Continuing Ops | — | — | 0.5 | |
| Total Comprehensive Income | — | — | 0.5 | |
| Per Share | ||||
| Basic EPS | — | — | 0.96 | |
| Diluted EPS | — | — | 0.96 | |
| Per Share — as-filed variants | ||||
| Basic EPS — Continuing Operations | — | — | 0.96 | |
| Diluted EPS — Continuing Operations | — | — | 0.96 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||
| Gross Profit | — | — | 9.1 | |
| Gross Margin % | — | — | 29.57 | |
| Adjusted (ex-Exceptional Items) — derived | ||||
| Pretax Income (Adjusted, as filed) | — | — | 0.7 | |
| Net Income Adj (tax-effected) | — | — | 0.5 | |
| EPS Adj | — | — | 0.96 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||
| Face Value | — | — | 10.00 | |
| Paid Up Equity Capital | — | — | 5.4 | |