| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 86.4 | 88.6 | 30.0 | — | 39.2 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 0.6 | 0.4 | 0.5 | — | 2.1 | ||
| 86.9 | 89.0 | 30.6 | — | 41.4 | ||
Expenses | ||||||
| 74.4 | 76.7 | 17.6 | — | 28.2 | ||
| 0.8 | 0.8 | 0.0 | — | 0.0 | ||
| 0.5 | 0.5 | 3.6 | — | 0.6 | ||
| 2.3 | 2.2 | 2.4 | — | 2.3 | ||
| 0.2 | 0.2 | 0.3 | — | 1.1 | ||
| 1.7 | 2.0 | 1.4 | — | 1.3 | ||
| 5.6 | 5.3 | 4.7 | — | 6.6 | ||
| 85.5 | 87.7 | 30.0 | — | 40.1 | ||
| 2.8 | 3.0 | 1.8 | — | 1.5 | ||
| 1.1 | 1.1 | 0.4 | — | 0.2 | ||
Profit | ||||||
| 1.4 | 1.3 | 0.6 | — | 1.3 | ||
| 1.4 | 1.3 | 0.6 | — | 1.3 | ||
| 0.3 | 0.2 | 0.1 | 0.1 | 0.3 | ||
| 0.0 | 0.0 | 0.0 | — | 0.0 | ||
| 0.3 | 0.2 | 0.1 | — | 0.3 | ||
| 1.2 | 1.0 | 0.5 | — | 1.0 | ||
| 1.2 | 1.0 | 0.5 | — | 1.0 | ||
| 1.2 | 1.0 | 0.5 | — | 1.0 | ||
Per share | ||||||
| ₹2.37 | ₹1.94 | ₹0.97 | — | ₹1.90 | ||
| ₹2.37 | ₹1.94 | ₹0.97 | — | ₹1.90 | ||
Per share — as-filed variants | ||||||
| ₹2.18 | ₹1.94 | ₹0.97 | — | ₹1.90 | ||
| ₹2.18 | ₹1.94 | ₹0.97 | — | ₹1.90 | ||
| ₹0.19 | ₹0.00 | ₹0.00 | — | ₹0.00 | ||
| ₹0.19 | ₹0.00 | ₹0.00 | — | ₹0.00 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 10.6 | 10.5 | 8.8 | — | 10.4 | ||
| 12.3% | 11.9% | 29.4% | — | 26.4% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 1.4 | 1.3 | 0.6 | — | 1.3 | ||
| 1.2 | 1.0 | 0.5 | — | 1.0 | ||
| ₹2.37 | ₹1.94 | ₹0.97 | — | ₹1.90 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 39.2 | — | 30.0 | 88.6 | 86.4 | |
| Other Income | 2.1 | — | 0.5 | 0.4 | 0.6 | |
| Total Income | 41.4 | — | 30.6 | 89.0 | 86.9 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 28.2 | — | 17.6 | 76.7 | 74.4 | |
| + Purchases of Stock-in-Trade | 0.0 | — | 0.0 | 0.8 | 0.8 | |
| + Changes in Inventories | 0.6 | — | 3.6 | 0.5 | 0.5 | |
| + Employee Benefit Expense | 2.3 | — | 2.4 | 2.2 | 2.3 | |
| + Finance Costs | 1.1 | — | 0.3 | 0.2 | 0.2 | |
| + Depreciation & Amortisation | 1.3 | — | 1.4 | 2.0 | 1.7 | |
| + Other Expenses | 6.6 | — | 4.7 | 5.3 | 5.6 | |
| Total Expenses | 40.1 | — | 30.0 | 87.7 | 85.5 | |
| EBITDA | 1.5 | — | 1.8 | 3.0 | 2.8 | |
| EBIT | 0.2 | — | 0.4 | 1.1 | 1.1 | |
| Profit | ||||||
| PBT before Exceptional Items | 1.3 | — | 0.6 | 1.3 | 1.4 | |
| Pretax Income | 1.3 | — | 0.6 | 1.3 | 1.4 | |
| + Current Tax | 0.3 | 0.1 | 0.1 | 0.2 | 0.3 | |
| + Deferred Tax | 0.0 | — | 0.0 | 0.0 | 0.0 | |
| Tax Expense | 0.3 | — | 0.1 | 0.2 | 0.3 | |
| Net Income | 1.0 | — | 0.5 | 1.0 | 1.2 | |
| + Net Income — Continuing Ops | 1.0 | — | 0.5 | 1.0 | 1.2 | |
| Total Comprehensive Income | 1.0 | — | 0.5 | 1.0 | 1.2 | |
| Per Share | ||||||
| Basic EPS | 1.90 | — | 0.97 | 1.94 | 2.37 | |
| Diluted EPS | 1.90 | — | 0.97 | 1.94 | 2.37 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 1.90 | — | 0.97 | 1.94 | 2.18 | |
| Diluted EPS — Continuing Operations | 1.90 | — | 0.97 | 1.94 | 2.18 | |
| Basic EPS — Discontinued Operations | 0.00 | — | 0.00 | 0.00 | 0.19 | |
| Diluted EPS — Discontinued Operations | 0.00 | — | 0.00 | 0.00 | 0.19 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 10.4 | — | 8.8 | 10.5 | 10.6 | |
| Gross Margin % | 26.44 | — | 29.36 | 11.88 | 12.27 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 1.3 | — | 0.6 | 1.3 | 1.4 | |
| Net Income Adj (tax-effected) | 1.0 | — | 0.5 | 1.0 | 1.2 | |
| EPS Adj | 1.90 | — | 0.97 | 1.94 | 2.37 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | — | 1.00 | 10.00 | 10.00 | |
| Filed Debt Equity | — | — | 0.12 | 0.00 | 0.00 | |
| Filed Dscr | — | — | 1.76 | 0.00 | 0.00 | |
| Paid Up Equity Capital | 5.4 | — | 5.4 | 5.4 | 5.4 | |