In ₹ Crore except Per Share Latest Annual | GUJRAFFIA FY24 | JKPAPER FY26 | AMDIND FY26 | AERONEU FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 42.45× | ◆ 28.32× | 84.85× | 102.94× | 84.85× -50% | |
| P/B | 1.07× | 1.22× | ◆ 0.70× | 1.72× | 1.22× -12% | |
| EV/EBITDA | 13.11× | ◆ 9.64× | 12.00× | 53.79× | 12.00× +9% | |
| Market Cap | ₹22 Cr | ₹7,033 Cr | ₹107 Cr | ₹181 Cr | ₹181 Cr -88% | |
| Growth | ||||||
| Revenue CAGR 3Y | — | 3.21% | — | ◆ 10.63% | 6.92% | |
| Revenue CAGR 5Y | — | 20.80% | — | — | 20.80% | |
| Net Income CAGR 3Y | — | -39.06% | — | ◆ -22.49% | -30.77% | |
| Revenue YoY (latest Q) | — | ◆ 12.72% | — | -4.92% | 3.90% | |
| Net Income YoY (latest Q) | — | ◆ 59.49% | — | -89.62% | -15.07% | |
| Profitability | ||||||
| EBITDA Margin | 5.12% | ◆ 13.06% | 5.22% | 2.71% | 5.22% -2% | |
| Net Income Margin | 1.68% | ◆ 3.87% | -1.54% | 1.36% | 1.36% +24% | |
| Return on Common Equity | 2.51% | ◆ 4.59% | -2.84% | 1.60% | 1.60% +57% | |
| Return on Capital Employed | 1.14% | ◆ 6.54% | -0.36% | 0.51% | 0.51% +124% | |
| Return on Assets | 1.99% | ◆ 2.60% | -1.32% | 1.21% | 1.21% +64% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.08× | 0.42× | 0.49× | 0.23× | 0.42× -81% | |
| Interest Coverage | 0.54× | ◆ 2.43× | -0.07× | 0.23× | 0.23× +135% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹30.9 Cr | ₹7,076 Cr | ₹282 Cr | ₹129 Cr | ₹282 Cr -89% | |
| Net Income | ₹0.5 Cr | ₹274 Cr | −₹4.3 Cr | ₹1.8 Cr | ₹1.8 Cr -70% | |
| Total Assets | ₹26 Cr | ₹10,538 Cr | ₹329 Cr | ₹145 Cr | ₹329 Cr -92% | |
| EPS | ₹0.96 | ₹14.66 | ₹0.66 | ₹0.68 | ₹0.68 +41% | |
| Book Value per Share | ₹38.18 | ₹341.58 | ₹79.77 | ₹40.78 | ₹79.77 -52% | |