In ₹ Crore except Per Share Latest Annual	GUJRAFFIA FY26	JKPAPER FY26	AMDIND FY26	AERONEU FY26	Peer Average
Valuation — at last close
P/E	◆ 24.75×	27.39×	—	148.89×	88.14× -72%
P/B	1.17×	1.24×	◆ 0.56×	1.71×	1.17× 0%
EV/EBITDA	◆ 4.87×	10.27×	9.63×	68.37×	29.42× -83%
Market Cap	₹25.9 Cr	₹6,165 Cr	₹85.2 Cr	₹173 Cr	₹2,141 Cr -99%
Growth
Revenue CAGR 3Y	◆ 31.17%	2.09%	-6.92%	7.13%	0.77% +3966%
Revenue CAGR 5Y	17.95%	◆ 19.32%	18.93%	—	19.13% -6%
Net Income CAGR 3Y	◆ 0.63%	-35.19%	—	-27.38%	-31.28% +102%
Revenue YoY (latest Q)	-18.49%	24.96%	◆ 40.76%	4.74%	23.49% -179%
Net Income YoY (latest Q)	39.22%	55.73%	◆ 516.81%	-426.26%	48.76% -20%
Profitability
EBITDA Margin	3.42%	◆ 11.68%	5.31%	2.49%	6.49% -47%
Net Income Margin	1.18%	◆ 3.63%	-1.45%	1.16%	1.11% +6%
Return on Common Equity	4.82%	◆ 4.91%	-2.63%	1.27%	1.18% +307%
Return on Capital Employed	4.58%	◆ 6.98%	-0.16%	0.04%	2.29% +100%
Return on Assets	◆ 3.94%	2.90%	-1.26%	0.94%	0.86% +358%
Credit & Quality
Total Debt/Equity	◆ 0.03×	0.42×	0.47×	0.17×	0.35× -92%
Interest Coverage	◆ 4.36×	2.46×	-0.03×	0.02×	0.82× +434%
Scale — latest FY
Revenue / Total Income	₹88.6 Cr	₹6,632 Cr	₹282 Cr	₹101 Cr	₹2,338 Cr -96%
Net Income	₹1 Cr	₹241 Cr	−₹4.1 Cr	₹1.2 Cr	₹79.4 Cr -99%
Total Assets	₹27.7 Cr	₹8,820 Cr	₹327 Cr	₹129 Cr	₹3,092 Cr -99%
EPS	₹1.94	₹13.29	₹-2.13	₹0.45	₹3.87 -50%
Book Value per Share	₹41.12	₹293.71	₹79.9	₹39.08	₹137.56 -70%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.