| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 453 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 0.7 | 0.7 | 0.2 | 0.3 | 0.1 | ||
| 40.9 | 40.9 | 50.1 | 21.7 | 25.5 | ||
| 493 | — | — | — | — | ||
| 40.2 | 40.2 | 49.9 | 21.3 | 25.4 | ||
| ₹379.97 | — | — | — | — | ||
| 548 | 548 | 541 | 504 | 504 | ||
| 7.5% | 7.5% | 9.3% | 4.3% | 5.1% | ||
| 0.08× | — | — | — | — | ||
| 9.50× | — | — | — | — | ||
| −41.52× | — | — | — | — | ||
| −28.17× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 51.9 | 53.0 | 41.5 | 57.1 | 71.9 | ||
| −11.9 | −10.8 | −13.7 | −3.0 | −5.5 | ||
| −17.5 | −16.4 | −18.8 | −7.8 | −10.6 | ||
| — | −38.8 | −15.6 | 24.4 | −69.5 | ||
| −50.0 | −50.0 | −37.4 | 16.1 | −75.9 | ||
| — | −50.6 | −39.7 | 15.8 | −75.9 | ||
| — | 11.2 | 21.9 | 8.3 | 6.4 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 452.7 | |
| - Cash, Equiv & ST Investments | 0.1 | 0.3 | 0.2 | 0.7 | 0.7 | |
| + Total Debt | 25.5 | 21.7 | 50.1 | 40.9 | 40.9 | |
| Enterprise Value | — | — | — | — | 492.8 | |
| Net Debt (memo) | 25.4 | 21.3 | 49.9 | 40.2 | 40.2 | |
| EV per Share | — | — | — | — | 379.97 | |
| Total Capital | 504.2 | 504.2 | 540.9 | 547.8 | 547.8 | |
| Total Debt/Total Capital | 5.06 | 4.30 | 9.26 | 7.46 | 7.46 | |
| Total Debt/EV | — | — | — | — | 0.08 | |
| EV/Sales | — | — | — | — | 9.50 | |
| EV/EBITDA | — | — | — | — | -41.52 | |
| EV/EBIT | — | — | — | — | -28.17 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 71.9 | 57.1 | 41.5 | 53.0 | 51.9 | |
| EBITDA | -5.5 | -3.0 | -13.7 | -10.8 | -11.9 | |
| EBIT | -10.6 | -7.8 | -18.8 | -16.4 | -17.5 | |
| Operating Cash Flow | -69.5 | 24.4 | -15.6 | -38.8 | — | |
| Free Cash Flow | -75.9 | 16.1 | -37.4 | -50.0 | -50.0 | |
| FCFF (free cash flow to the firm) | -75.9 | 15.8 | -39.7 | -50.6 | — | |
| Capital Expenditure | 6.4 | 8.3 | 21.9 | 11.2 | — | |