In ₹ Crore except Per Share Latest Annual	GUJAPOLLO FY26	INTLCONV FY26	MAHEPC FY26	BAJAJINDEF FY26	Peer Average
Valuation — at last close
P/E	75.56×	◆ 7.19×	21.56×	25.07×	17.94× +321%
P/B	◆ 0.93×	1.17×	1.48×	2.19×	1.61× -42%
EV/EBITDA	◆ -47.38×	6.74×	14.69×	25.12×	15.52× -405%
Market Cap	₹470 Cr	₹494 Cr	₹273 Cr	₹592 Cr	₹453 Cr +4%
Growth
Revenue CAGR 3Y	-9.67%	-0.29%	◆ 14.05%	—	6.88% -241%
Revenue CAGR 5Y	-0.76%	—	◆ 4.19%	—	4.19% -118%
Net Income CAGR 3Y	-19.53%	◆ 33.53%	—	—	33.53% -158%
Revenue YoY (latest Q)	-9.97%	-0.39%	◆ 46.53%	-13.20%	10.98% -191%
Net Income YoY (latest Q)	-29.85%	130.11%	◆ 418.60%	-3.00%	181.90% -116%
Profitability
EBITDA Margin	-20.31%	◆ 18.87%	6.92%	11.20%	12.33% -265%
Net Income Margin	11.23%	◆ 32.08%	4.07%	11.26%	15.80% -29%
Return on Common Equity	1.19%	◆ 17.40%	7.10%	9.04%	11.18% -89%
Return on Capital Employed	-3.23%	9.02%	◆ 10.26%	6.16%	8.48% -138%
Return on Assets	1.06%	◆ 12.70%	3.95%	7.38%	8.01% -87%
Credit & Quality
Total Debt/Equity	0.08×	0.17×	0.24×	◆ 0.00×	0.14× -41%
Interest Coverage	-4.55×	4.58×	5.87×	◆ 44.27×	18.24× -125%
Scale — latest FY
Revenue / Total Income	₹53 Cr	₹213 Cr	₹312 Cr	₹208 Cr	₹244 Cr -78%
Net Income	₹6 Cr	₹68.4 Cr	₹12.7 Cr	₹23.4 Cr	₹34.8 Cr -83%
Total Assets	₹564 Cr	₹569 Cr	₹352 Cr	₹332 Cr	₹418 Cr +35%
EPS	₹4.8	₹10.77	₹4.54	₹7.38	₹7.56 -37%
Book Value per Share	₹390.88	₹66.51	₹66.23	₹84.3	₹72.35 +440%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.