| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 117 | 117 | 108 | 107 | ||
| 8.7 | 2.6 | 4.3 | 5.2 | ||
| 0.0 | 0.0 | 1.6 | 1.7 | ||
| 10.7 | 11.2 | 0.1 | 0.1 | ||
| 57.7 | 60.5 | 56.2 | 59.7 | ||
| 139 | 148 | 137 | 0.0 | ||
| 0.3 | 0.2 | 0.1 | 0.1 | ||
| 197 | 209 | 193 | 59.8 | ||
| 1.6 | 0.0 | 0.0 | 0.0 | ||
| — | 0.0 | 2.2 | 6.7 | ||
| 335 | 340 | 309 | 180 | ||
Current assets | |||||
| 34.7 | 26.1 | 21.4 | 30.6 | ||
| 18.3 | 19.2 | 24.6 | 26.7 | ||
| 0.7 | 0.2 | 0.3 | 0.1 | ||
| 0.7 | 0.8 | 2.6 | 19.6 | ||
| 158 | 162 | 156 | 259 | ||
| — | — | 5.0 | 0.0 | ||
| 177 | 182 | 189 | 305 | ||
| 15.0 | 5.6 | 0.0 | 2.8 | ||
| 230 | 215 | 210 | 339 | ||
| 564 | 555 | 519 | 519 | ||
Equity | |||||
| 13.0 | 11.8 | 11.8 | 11.8 | ||
| 494 | 479 | 471 | 467 | ||
| 507 | 491 | 482 | 479 | ||
| 507 | 491 | 482 | 479 | ||
Liabilities | |||||
| 7.7 | 9.8 | 5.1 | 5.6 | ||
| 0.2 | 0.0 | 0.0 | 0.0 | ||
| 7.9 | 9.8 | 5.1 | 5.6 | ||
| — | 0.1 | −1.5 | 1.7 | ||
| — | 0.1 | 0.0 | 0.0 | ||
| 7.9 | 10.0 | 3.6 | 7.4 | ||
| 33.1 | 40.3 | 16.6 | 19.9 | ||
| 8.1 | 6.5 | 5.5 | 7.1 | ||
| 0.1 | 0.2 | 0.2 | 0.2 | ||
| 41.3 | 47.0 | 22.3 | 27.2 | ||
| 0.3 | 1.0 | 3.2 | 0.3 | ||
| 7.9 | 5.8 | 7.3 | 5.1 | ||
| 49.6 | 53.8 | 32.8 | 32.6 | ||
| 57.5 | 63.8 | 36.5 | 39.9 | ||
| 564 | 555 | 519 | 519 | ||
Assets — additional as-filed lines | |||||
| 3.0 | 1.6 | 0.0 | 0.0 | ||
Trade payables — MSME split | |||||
| 5.6 | 4.3 | — | — | ||
| 2.4 | 2.2 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 106.7 | 107.9 | 116.8 | 116.7 | 116.7 | |
| + Capital Work-in-Progress | 5.2 | 4.3 | 2.6 | 8.7 | 8.7 | |
| + Investment Property | 1.7 | 1.6 | 0.0 | 0.0 | 0.0 | |
| + Other Intangibles | 0.1 | 0.1 | 11.2 | 10.7 | 10.7 | |
| + Non-current Investments | 59.7 | 56.2 | 60.5 | 57.7 | 57.7 | |
| + Long-term Loans | 0.0 | 136.7 | 148.3 | 138.8 | 138.8 | |
| + Other Non-current Financial Assets | 0.1 | 0.1 | 0.2 | 0.3 | 0.3 | |
| Non-current Financial Assets | 59.8 | 193.0 | 209.0 | 196.8 | 196.8 | |
| + Deferred Tax Assets | 0.0 | 0.0 | 0.0 | 1.6 | 1.6 | |
| + Other Non-current Assets | 6.7 | 2.2 | 0.0 | — | — | |
| Total Non-current Assets | 180.1 | 309.0 | 339.6 | 334.6 | 334.6 | |
| Current Assets | ||||||
| + Inventories | 30.6 | 21.4 | 26.1 | 34.7 | 34.7 | |
| + Trade Receivables | 26.7 | 24.6 | 19.2 | 18.3 | 18.3 | |
| + Cash & Cash Equivalents | 0.1 | 0.3 | 0.2 | 0.7 | 0.7 | |
| + Other Bank Balances | 19.6 | 2.6 | 0.8 | 0.7 | 0.7 | |
| + Short-term Loans | 258.7 | 156.0 | 161.5 | 157.6 | 157.6 | |
| + Other Current Financial Assets | 0.0 | 5.0 | — | — | — | |
| Current Financial Assets | 305.2 | 188.5 | 181.7 | 177.3 | 177.3 | |
| + Other Current Assets | 2.8 | 0.0 | 5.6 | 15.0 | 15.0 | |
| Total Current Assets | 338.6 | 209.9 | 215.0 | 229.9 | 229.9 | |
| Total Assets | 518.6 | 519.0 | 554.6 | 564.4 | 564.4 | |
| Equity | ||||||
| + Equity Share Capital | 11.8 | 11.8 | 11.8 | 13.0 | 13.0 | |
| + Other Equity / Reserves | 466.9 | 470.7 | 479.0 | 494.0 | 494.0 | |
| Equity — Owners of Parent | 478.7 | 482.5 | 490.8 | 507.0 | 507.0 | |
| Total Equity | 478.7 | 482.5 | 490.8 | 507.0 | 507.0 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 5.6 | 5.1 | 9.8 | 7.7 | 7.7 | |
| + Other Non-current Financial Liab | 0.0 | 0.0 | 0.0 | 0.2 | 0.2 | |
| Non-current Financial Liabilities | 5.6 | 5.1 | 9.8 | 7.9 | 7.9 | |
| + Deferred Tax Liabilities | 1.7 | -1.5 | 0.1 | — | — | |
| + Other Non-current Liabilities | 0.0 | 0.0 | 0.1 | — | — | |
| Non-current Liabilities | 7.4 | 3.6 | 10.0 | 7.9 | 7.9 | |
| + Borrowings — Current | 19.9 | 16.6 | 40.3 | 33.1 | 33.1 | |
| + Trade Payables | 7.1 | 5.5 | 6.5 | 8.1 | 8.1 | |
| + Other Current Financial Liab | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | |
| Current Financial Liabilities | 27.2 | 22.3 | 47.0 | 41.3 | 41.3 | |
| + Provisions — Current | 0.3 | 3.2 | 1.0 | 0.3 | 0.3 | |
| + Other Current Liabilities | 5.1 | 7.3 | 5.8 | 7.9 | 7.9 | |
| Current Liabilities | 32.6 | 32.8 | 53.8 | 49.6 | 49.6 | |
| Total Liabilities | 39.9 | 36.5 | 63.8 | 57.5 | 57.5 | |
| Total Equity & Liabilities | 518.6 | 519.0 | 554.6 | 564.4 | 564.4 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 0.0 | 0.0 | 1.6 | 3.0 | 3.0 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 4.3 | 5.6 | 5.6 | |
| + Dues to Other Creditors — Current | — | — | 2.2 | 2.4 | 2.4 | |