| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 4,069 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 175 | 175 | 145 | 175 | 476 | ||
| 568 | 568 | 552 | 543 | 596 | ||
| 4,462 | — | — | — | — | ||
| 393 | 393 | 406 | 369 | 120 | ||
| ₹607.52 | — | — | — | — | ||
| 5,759 | 5,759 | 6,221 | 6,619 | 6,735 | ||
| 9.9% | 9.9% | 8.9% | 8.2% | 8.8% | ||
| 0.13× | — | — | — | — | ||
| 0.99× | — | — | — | — | ||
| 8.74× | — | — | — | — | ||
| 47.20× | — | — | — | — | ||
| 26.06× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 4,498 | 4,358 | 4,073 | 3,807 | 4,517 | ||
| 510 | 405 | 360 | 136 | 1,115 | ||
| 94.5 | −9.3 | −31.9 | −241 | 839 | ||
| — | 430 | 462 | 171 | 1,126 | ||
| 171 | 171 | 137 | −60.0 | 443 | ||
| — | 149 | 137 | −74.6 | 437 | ||
| — | 259 | 325 | 231 | 683 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 4,068.9 | |
| - Cash, Equiv & ST Investments | 476.2 | 174.8 | 145.1 | 175.0 | 175.0 | |
| + Total Debt | 595.8 | 543.4 | 551.6 | 567.6 | 567.6 | |
| Enterprise Value | — | — | — | — | 4,461.6 | |
| Net Debt (memo) | 119.6 | 368.6 | 406.4 | 392.7 | 392.7 | |
| EV per Share | — | — | — | — | 607.52 | |
| Total Capital | 6,735.0 | 6,619.0 | 6,221.2 | 5,758.5 | 5,758.5 | |
| Total Debt/Total Capital | 8.85 | 8.21 | 8.87 | 9.86 | 9.86 | |
| Total Debt/EV | — | — | — | — | 0.13 | |
| EV/Sales | — | — | — | — | 0.99 | |
| EV/EBITDA | — | — | — | — | 8.74 | |
| EV/EBIT | — | — | — | — | 47.20 | |
| EV/Free Cash Flow | — | — | — | — | 26.06 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 4,516.5 | 3,806.6 | 4,072.9 | 4,358.1 | 4,497.9 | |
| EBITDA | 1,114.6 | 136.0 | 360.4 | 405.2 | 510.3 | |
| EBIT | 838.5 | -241.4 | -31.9 | -9.3 | 94.5 | |
| Operating Cash Flow | 1,126.1 | 171.2 | 462.1 | 429.7 | — | |
| Free Cash Flow | 443.0 | -60.0 | 136.7 | 171.2 | 171.2 | |
| FCFF (free cash flow to the firm) | 436.8 | -74.6 | 136.7 | 149.0 | — | |
| Capital Expenditure | 683.1 | 231.3 | 325.5 | 258.5 | — | |