In ₹ Crore except Per Share Latest Annual | GUJALKALI FY26 | YASHO FY26 | EPIGRAL FY26 | FOSECOIND FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | — | 189.50× | ◆ 14.94× | 55.82× | 55.82× | |
| P/B | ◆ 1.01× | 10.78× | 2.23× | 4.15× | 4.15× -76% | |
| EV/EBITDA | 13.96× | 37.19× | ◆ 9.73× | 36.72× | 36.72× -62% | |
| Market Cap | ₹5,266 Cr | ₹4,787 Cr | ₹4,959 Cr | ₹4,647 Cr | ₹4,787 Cr +10% | |
| Growth | ||||||
| Revenue CAGR 3Y | -1.18% | — | ◆ 4.91% | — | 4.91% -124% | |
| Revenue CAGR 5Y | 12.40% | — | — | — | — | |
| Net Income CAGR 3Y | — | — | -2.05% | — | -2.05% | |
| Revenue YoY (latest Q) | 12.65% | ◆ 54.93% | 16.29% | — | 35.61% -64% | |
| Net Income YoY (latest Q) | 498.98% | ◆ 889.20% | -37.93% | — | 425.64% +17% | |
| Profitability | ||||||
| EBITDA Margin | 9.30% | 17.25% | ◆ 22.44% | 19.26% | 19.26% -52% | |
| Net Income Margin | -0.06% | 3.04% | ◆ 13.14% | 11.64% | 11.64% -101% | |
| Return on Common Equity | -0.05% | 5.69% | ◆ 14.94% | 6.45% | 6.45% -101% | |
| Return on Capital Employed | -0.14% | 11.17% | ◆ 14.27% | 9.38% | 11.17% -101% | |
| Return on Assets | -0.03% | 2.19% | ◆ 9.47% | 5.47% | 5.47% -101% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.11× | 1.22× | 0.25× | ◆ 0.00× | 0.25× -56% | |
| Interest Coverage | -0.15× | 1.59× | 5.54× | ◆ 682.34× | 5.54× -103% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹4,358 Cr | ₹830 Cr | ₹2,527 Cr | ₹643 Cr | ₹830 Cr +425% | |
| Net Income | −₹2.4 Cr | ₹25.3 Cr | ₹332 Cr | ₹74.9 Cr | ₹74.9 Cr -103% | |
| Total Assets | ₹7,533 Cr | ₹1,155 Cr | ₹3,505 Cr | ₹1,368 Cr | ₹1,368 Cr +451% | |
| EPS | ₹-0.33 | ₹20.95 | ₹76.95 | ₹110.46 | ₹76.95 -100% | |
| Book Value per Share | ₹706.82 | ₹368.18 | ₹514.94 | ₹1,485.8 | ₹514.94 +37% | |