In ₹ Crore except Per Share Latest Annual	GUJALKALI FY26	YASHO FY26	EPIGRAL FY26	FOSECOIND FY26	Peer Average
Valuation — at last close
P/E	—	164.09×	◆ 11.79×	53.39×	76.42×
P/B	◆ 0.78×	9.34×	1.76×	4.29×	5.13× -85%
EV/EBITDA	10.98×	32.60×	◆ 7.89×	33.90×	24.80× -56%
Market Cap	₹4,069 Cr	₹4,145 Cr	₹3,914 Cr	₹4,445 Cr	₹4,168 Cr -2%
Growth
Revenue CAGR 3Y	-1.18%	—	◆ 4.91%	—	4.91% -124%
Revenue CAGR 5Y	12.40%	—	—	—	—
Net Income CAGR 3Y	—	—	-2.05%	—	-2.05%
Revenue YoY (latest Q)	12.65%	◆ 89.68%	16.29%	—	52.98% -76%
Net Income YoY (latest Q)	498.98%	◆ 593.39%	-37.93%	—	277.73% +80%
Profitability
EBITDA Margin	9.30%	17.25%	◆ 22.44%	19.26%	19.65% -53%
Net Income Margin	-0.06%	3.04%	◆ 13.14%	11.64%	9.27% -101%
Return on Common Equity	-0.04%	5.85%	◆ 16.09%	6.98%	9.64% -100%
Return on Capital Employed	-0.14%	11.31%	◆ 14.62%	9.38%	11.77% -101%
Return on Assets	-0.03%	2.25%	◆ 9.97%	5.47%	5.90% -101%
Credit & Quality
Total Debt/Equity	0.11×	1.22×	0.25×	◆ 0.00×	0.49× -78%
Interest Coverage	-0.15×	1.59×	5.54×	◆ 682.34×	229.82× -100%
Scale — latest FY
Revenue / Total Income	₹4,358 Cr	₹830 Cr	₹2,527 Cr	₹643 Cr	₹1,334 Cr +227%
Net Income	−₹2.4 Cr	₹25.3 Cr	₹332 Cr	₹74.9 Cr	₹144 Cr -102%
Total Assets	₹7,533 Cr	₹1,155 Cr	₹3,505 Cr	₹1,368 Cr	₹2,010 Cr +275%
EPS	₹-0.33	₹20.95	₹76.95	₹110.46	₹69.45 -100%
Book Value per Share	₹706.82	₹368.18	₹514.94	₹1,374.83	₹752.65 -6%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.