In ₹ Crore except Per Share Latest Annual	GTLINFRA FY26	SUYOG FY26	PACEDIGITK FY26	Peer Average
Valuation — at last close
P/E	◆ 1.67×	9.27×	9.15×	9.21× -82%
P/B	—	◆ 1.21×	1.35×	1.28×
EV/EBITDA	19.70×	◆ 4.34×	7.08×	5.71× +245%
Market Cap	₹1,281 Cr	₹594 Cr	₹2,986 Cr	₹1,790 Cr -28%
Growth
Revenue CAGR 3Y	-2.00%	—	—	—
Revenue CAGR 5Y	-0.54%	—	—	—
Revenue YoY (latest Q)	-2.16%	30.01%	◆ 51.29%	40.65% -105%
Net Income YoY (latest Q)	◆ 129.86%	-16.31%	14.27%	-1.02% +12831%
Profitability
EBITDA Margin	24.34%	◆ 73.99%	17.24%	45.61% -47%
Net Income Margin	◆ 56.80%	28.43%	11.63%	20.03% +184%
Return on Common Equity	-13.94%	◆ 14.21%	13.48%	13.85% -201%
Return on Capital Employed	-3.35%	14.75%	◆ 14.95%	14.85% -123%
Return on Assets	◆ 21.52%	7.76%	5.78%	6.77% +218%
Credit & Quality
Total Debt/Equity	◆ -1.04×	0.28×	0.43×	0.35× -393%
Interest Coverage	0.17×	4.20×	◆ 7.41×	5.80× -97%
Scale — latest FY
Revenue / Total Income	₹1,372 Cr	₹222 Cr	₹2,641 Cr	₹1,432 Cr -4%
Net Income	₹779 Cr	₹63.1 Cr	₹307 Cr	₹185 Cr +321%
Total Assets	₹3,125 Cr	₹943 Cr	₹5,314 Cr	₹3,128 Cr 0%
EPS	₹0.6	₹54.7	₹15.11	₹34.91 -98%
Book Value per Share	₹-4.07	₹417.83	₹102.24	₹260.03 -102%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.