| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 1,365 | 1,372 | 1,344 | 1,372 | 1,458 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 47.1 | 47.1 | 21.6 | 51.2 | 27.5 | ||
| 1,412 | 1,419 | 1,366 | 1,423 | 1,485 | ||
Expenses | ||||||
| 89.4 | 91.2 | 85.5 | 71.8 | 63.4 | ||
| 336 | 563 | 929 | 805 | 782 | ||
| 228 | 237 | 244 | 278 | 504 | ||
| 875 | 947 | 983 | 934 | 1,367 | ||
| 1,529 | 1,838 | 2,241 | 2,089 | 2,716 | ||
| 400 | 334 | 276 | 366 | 27.7 | ||
| 172 | 97.1 | 31.7 | 87.9 | −476 | ||
Profit | ||||||
| −117 | −419 | −875 | −666 | −1,230 | ||
| 1,198 | 1,198 | 0.0 | −15.4 | −587 | ||
| 1,081 | 779 | −875 | −681 | −1,817 | ||
| 1,081 | 779 | −875 | −681 | −1,817 | ||
| 1,081 | 779 | −875 | −681 | −1,817 | ||
| 1.0 | 1.0 | −0.5 | −0.4 | 0.1 | ||
| 1,082 | 780 | −876 | −682 | −1,817 | ||
Per share | ||||||
| ₹0.82 | ₹0.60 | −₹0.67 | −₹0.52 | −₹1.41 | ||
| ₹0.82 | ₹0.60 | −₹0.67 | −₹0.52 | −₹1.41 | ||
Other comprehensive income — detail | ||||||
| 1.0 | 1.0 | −0.5 | — | — | ||
| — | 1.0 | −0.5 | −0.4 | 0.1 | ||
Per share — as-filed variants | ||||||
| ₹0.82 | ₹0.60 | −₹0.67 | −₹0.52 | −₹1.41 | ||
| ₹0.82 | ₹0.60 | −₹0.67 | −₹0.52 | −₹1.41 | ||
Adjusted (ex-exceptional items) — derived | ||||||
| −117 | −419 | −875 | −666 | −1,230 | ||
| 1,198 | 1,198 | 0.0 | −15.4 | −587 | ||
| −117 | −419 | −875 | −666 | −1,230 | ||
| −₹0.09 | −₹0.32 | −₹0.67 | −₹0.51 | −₹0.95 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 1,457.9 | 1,372.0 | 1,344.1 | 1,372.0 | 1,364.8 | |
| Other Income | 27.5 | 51.2 | 21.6 | 47.1 | 47.1 | |
| Total Income | 1,485.3 | 1,423.3 | 1,365.7 | 1,419.1 | 1,411.8 | |
| Expenses | ||||||
| + Employee Benefit Expense | 63.4 | 71.8 | 85.5 | 91.2 | 89.4 | |
| + Finance Costs | 781.9 | 805.1 | 928.5 | 563.2 | 336.3 | |
| + Depreciation & Amortisation | 503.6 | 278.0 | 244.1 | 236.9 | 228.4 | |
| + Other Expenses | 1,366.8 | 934.3 | 982.8 | 946.8 | 874.9 | |
| Total Expenses | 2,715.7 | 2,089.2 | 2,240.8 | 1,838.0 | 1,529.0 | |
| EBITDA | 27.7 | 365.9 | 275.8 | 334.0 | 400.5 | |
| EBIT | -475.9 | 87.9 | 31.7 | 97.1 | 172.0 | |
| Profit | ||||||
| PBT before Exceptional Items | -1,230.4 | -665.9 | -875.2 | -419.0 | -117.2 | |
| + Exceptional Items | -586.5 | -15.4 | 0.0 | 1,198.2 | 1,198.2 | |
| Pretax Income | -1,816.9 | -681.4 | -875.2 | 779.3 | 1,081.1 | |
| Net Income | -1,816.9 | -681.4 | -875.2 | 779.3 | 1,081.1 | |
| + Net Income — Continuing Ops | -1,816.9 | -681.4 | -875.2 | 779.3 | 1,081.1 | |
| + Other Comprehensive Income | 0.1 | -0.4 | -0.5 | 1.0 | 1.0 | |
| Total Comprehensive Income | -1,816.8 | -681.7 | -875.7 | 780.3 | 1,082.1 | |
| Per Share | ||||||
| Basic EPS | -1.41 | -0.52 | -0.67 | 0.60 | 0.82 | |
| Diluted EPS | -1.41 | -0.52 | -0.67 | 0.60 | 0.82 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -0.5 | 1.0 | 1.0 | |
| + Items NOT to be Reclassified to P&L | 0.1 | -0.4 | -0.5 | 1.0 | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | -1.41 | -0.52 | -0.67 | 0.60 | 0.82 | |
| Diluted EPS — Continuing Operations | -1.41 | -0.52 | -0.67 | 0.60 | 0.82 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | -1,230.4 | -665.9 | -875.2 | -419.0 | -117.2 | |
| − Exceptional Items (reconciliation) | -586.5 | -15.4 | 0.0 | 1,198.2 | 1,198.2 | |
| Net Income Adj (tax-effected) | -1,230.4 | -665.9 | -875.2 | -419.0 | -117.2 | |
| EPS Adj | -0.95 | -0.51 | -0.67 | -0.32 | -0.09 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 12,671.1 | 12,807.0 | 12,809.1 | 12,809.1 | 12,809.1 | |