| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 4,351 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 146 | 251 | 255 | 305 | 200 | ||
| 171 | 83.3 | 180 | 234 | 381 | ||
| 326 | 326 | 53.3 | 49.3 | 3.4 | ||
| 4,702 | — | — | — | — | ||
| 181 | 74.8 | −202 | −255 | −197 | ||
| ₹201.87 | — | — | — | — | ||
| 1,862 | 1,840 | 1,639 | 1,724 | 1,971 | ||
| 17.5% | 17.7% | 3.3% | 2.9% | 0.2% | ||
| 0.07× | — | — | — | — | ||
| 1.17× | — | — | — | — | ||
| 18.08× | — | — | — | — | ||
| 38.14× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 4,026 | 3,437 | 2,918 | 2,633 | 2,699 | ||
| 260 | 239 | 136 | 91.5 | 133 | ||
| 123 | 130 | 32.3 | 7.1 | 76.7 | ||
| — | 32.6 | −22.5 | −153 | −135 | ||
| −63.1 | −63.1 | −104 | −312 | −370 | ||
| — | −78.7 | −112 | −312 | −374 | ||
| — | 95.7 | 81.8 | 159 | 235 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 4,350.6 | |
| - Cash, Equiv & ST Investments | 200.2 | 304.5 | 255.5 | 251.3 | 145.5 | |
| + Minority Interest | 381.0 | 233.9 | 179.7 | 83.3 | 170.5 | |
| + Total Debt | 3.4 | 49.3 | 53.3 | 326.1 | 326.1 | |
| Enterprise Value | — | — | — | — | 4,701.6 | |
| Net Debt (memo) | -196.8 | -255.2 | -202.2 | 74.8 | 180.6 | |
| EV per Share | — | — | — | — | 201.87 | |
| Total Capital | 1,971.0 | 1,723.5 | 1,638.5 | 1,840.1 | 1,862.2 | |
| Total Debt/Total Capital | 0.17 | 2.86 | 3.25 | 17.72 | 17.51 | |
| Total Debt/EV | — | — | — | — | 0.07 | |
| EV/Sales | — | — | — | — | 1.17 | |
| EV/EBITDA | — | — | — | — | 18.08 | |
| EV/EBIT | — | — | — | — | 38.14 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 2,699.5 | 2,633.2 | 2,918.4 | 3,436.6 | 4,025.8 | |
| EBITDA | 133.4 | 91.5 | 135.7 | 239.1 | 260.0 | |
| EBIT | 76.7 | 7.1 | 32.3 | 130.3 | 123.3 | |
| Operating Cash Flow | -135.2 | -153.0 | -22.5 | 32.6 | — | |
| Free Cash Flow | -370.2 | -311.9 | -104.4 | -63.1 | -63.1 | |
| FCFF (free cash flow to the firm) | -373.6 | -311.9 | -112.5 | -78.7 | — | |
| Capital Expenditure | 235.1 | 158.9 | 81.8 | 95.7 | — | |