In ₹ Crore except Per Share Latest Annual | GREAVESCOT FY26 | KIRLOSENG FY26 | OLAELEC FY26 | GRWRHITECH FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | ◆ 42.02× | 56.29× | — | 47.14× | 51.71× -19% | |
| P/B | ◆ 2.97× | 9.05× | 5.14× | 6.00× | 6.00× -50% | |
| EV/EBITDA | 19.14× | 25.83× | ◆ -19.46× | 34.96× | 25.83× -26% | |
| Market Cap | ₹4,501 Cr | ₹32,340 Cr | ₹17,247 Cr | ₹15,943 Cr | ₹17,247 Cr -74% | |
| Growth | ||||||
| Revenue CAGR 3Y | 8.38% | ◆ 15.30% | — | 13.81% | 14.55% -42% | |
| Revenue CAGR 5Y | 18.03% | ◆ 18.50% | — | — | 18.50% -3% | |
| Net Income CAGR 3Y | -20.32% | 19.25% | — | ◆ 26.74% | 22.99% -188% | |
| Revenue YoY (latest Q) | ◆ 30.68% | 13.36% | -45.05% | 27.90% | 13.36% +130% | |
| Net Income YoY (latest Q) | -70.46% | -20.05% | 21.50% | ◆ 59.78% | 21.50% -428% | |
| Profitability | ||||||
| EBITDA Margin | 6.96% | 18.38% | -44.03% | ◆ 20.50% | 18.38% -62% | |
| Net Income Margin | 1.03% | 7.30% | -81.36% | ◆ 15.95% | 7.30% -86% | |
| Return on Common Equity | 7.08% | ◆ 15.73% | -54.70% | 12.73% | 12.73% -44% | |
| Return on Capital Employed | 6.64% | ◆ 17.85% | -33.93% | 14.33% | 14.33% -54% | |
| Return on Assets | 1.22% | 5.18% | -23.54% | ◆ 11.23% | 5.18% -76% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.22× | 1.49× | 0.74× | ◆ 0.00× | 0.74× -70% | |
| Interest Coverage | 5.00× | 2.37× | -4.66× | ◆ 47.51× | 2.37× +111% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹3,437 Cr | ₹7,701 Cr | ₹2,253 Cr | ₹2,120 Cr | ₹2,253 Cr +53% | |
| Net Income | ₹35.3 Cr | ₹562 Cr | −₹1,833 Cr | ₹338 Cr | ₹338 Cr -90% | |
| Total Assets | ₹2,894 Cr | ₹10,852 Cr | ₹7,788 Cr | ₹3,011 Cr | ₹7,788 Cr -63% | |
| EPS | ₹4.6 | ₹39.53 | ₹-4.16 | ₹145.59 | ₹39.53 -88% | |
| Book Value per Share | ₹65.01 | ₹245.97 | ₹7.6 | ₹1,143.42 | ₹245.97 -74% | |