In ₹ Crore except Per Share Latest Annual	GREAVESCOT FY26	KIRLOSENG FY26	OLAELEC FY26	GRWRHITECH FY26	Peer Average
Valuation — at last close
P/E	◆ 40.61×	47.82×	—	48.20×	48.01× -15%
P/B	◆ 3.04×	7.59×	4.63×	6.14×	6.12× -50%
EV/EBITDA	17.30×	22.02×	◆ -16.58×	35.72×	13.72× +26%
Market Cap	₹4,351 Cr	₹27,476 Cr	₹15,509 Cr	₹16,302 Cr	₹19,762 Cr -78%
Growth
Revenue CAGR 3Y	8.38%	◆ 15.30%	—	13.81%	14.55% -42%
Revenue CAGR 5Y	18.03%	◆ 18.50%	—	—	18.50% -3%
Net Income CAGR 3Y	-20.32%	19.25%	—	◆ 26.74%	22.99% -188%
Revenue YoY (latest Q)	◆ 44.20%	13.36%	-45.05%	22.09%	-3.20% +1481%
Net Income YoY (latest Q)	-571.68%	-20.05%	21.50%	◆ 41.88%	14.44% -4058%
Profitability
EBITDA Margin	6.96%	18.38%	-44.03%	◆ 20.50%	-1.72% +505%
Net Income Margin	1.03%	7.30%	-81.36%	◆ 15.95%	-19.37% +105%
Return on Common Equity	7.55%	◆ 17.13%	-43.16%	13.45%	-4.19% +280%
Return on Capital Employed	7.14%	◆ 17.75%	-26.90%	15.12%	1.99% +259%
Return on Assets	1.30%	5.27%	-19.43%	◆ 11.88%	-0.76% +271%
Credit & Quality
Total Debt/Equity	0.22×	1.49×	0.74×	◆ 0.00×	0.74× -70%
Interest Coverage	5.00×	2.37×	-4.66×	◆ 47.51×	15.07× -67%
Scale — latest FY
Revenue / Total Income	₹3,437 Cr	₹7,701 Cr	₹2,253 Cr	₹2,120 Cr	₹4,025 Cr -15%
Net Income	₹35.3 Cr	₹562 Cr	−₹1,833 Cr	₹338 Cr	−₹311 Cr +111%
Total Assets	₹2,894 Cr	₹10,852 Cr	₹7,788 Cr	₹3,011 Cr	₹7,217 Cr -60%
EPS	₹4.6	₹39.53	₹-4.16	₹145.59	₹60.32 -92%
Book Value per Share	₹61.43	₹249.07	₹7.6	₹1,143.42	₹466.7 -87%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.