| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 23,112 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 6,728 | 6,728 | 6,401 | 5,258 | 4,188 | ||
| 360 | 360 | 0.0 | 0.0 | — | ||
| 1,049 | 1,049 | 2,155 | 3,031 | 3,623 | ||
| 17,793 | — | — | — | — | ||
| −5,679 | −5,679 | −4,246 | −2,227 | −565 | ||
| ₹1,246.25 | — | — | — | — | ||
| 18,012 | 18,012 | 16,414 | 15,428 | 13,898 | ||
| 5.8% | 5.8% | 13.1% | 19.6% | 26.1% | ||
| 0.06× | — | — | — | — | ||
| 2.86× | — | — | — | — | ||
| 4.63× | — | — | — | — | ||
| 6.10× | — | — | — | — | ||
| 36.96× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 6,213 | 5,409 | 5,323 | 5,255 | 5,690 | ||
| 3,843 | 3,148 | 2,677 | 3,022 | 3,128 | ||
| 2,917 | 2,259 | 1,864 | 2,296 | 2,416 | ||
| — | 2,854 | 2,647 | 2,808 | 2,975 | ||
| 481 | 481 | 1,472 | 1,963 | 2,509 | ||
| — | 477 | 1,461 | 1,955 | 2,509 | ||
| — | 2,372 | 1,175 | 845 | 465 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 23,111.6 | |
| - Cash, Equiv & ST Investments | 4,188.0 | 5,257.6 | 6,401.0 | 6,728.4 | 6,728.4 | |
| + Minority Interest | — | 0.0 | 0.0 | 360.2 | 360.2 | |
| + Total Debt | 3,623.0 | 3,031.0 | 2,155.1 | 1,049.4 | 1,049.4 | |
| Enterprise Value | — | — | — | — | 17,792.8 | |
| Net Debt (memo) | -564.9 | -2,226.5 | -4,245.9 | -5,679.1 | -5,679.1 | |
| EV per Share | — | — | — | — | 1,246.25 | |
| Total Capital | 13,898.4 | 15,428.5 | 16,414.3 | 18,011.9 | 18,011.9 | |
| Total Debt/Total Capital | 26.07 | 19.65 | 13.13 | 5.83 | 5.83 | |
| Total Debt/EV | — | — | — | — | 0.06 | |
| EV/Sales | — | — | — | — | 2.86 | |
| EV/EBITDA | — | — | — | — | 4.63 | |
| EV/EBIT | — | — | — | — | 6.10 | |
| EV/Free Cash Flow | — | — | — | — | 36.96 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 5,690.5 | 5,255.2 | 5,322.5 | 5,409.1 | 6,213.0 | |
| EBITDA | 3,127.7 | 3,021.6 | 2,677.0 | 3,147.9 | 3,842.8 | |
| EBIT | 2,415.6 | 2,295.6 | 1,863.8 | 2,258.8 | 2,917.3 | |
| Operating Cash Flow | 2,974.6 | 2,808.1 | 2,647.4 | 2,853.9 | — | |
| Free Cash Flow | 2,509.3 | 1,962.9 | 1,472.0 | 481.4 | 481.4 | |
| FCFF (free cash flow to the firm) | 2,509.3 | 1,955.2 | 1,460.7 | 477.3 | — | |
| Capital Expenditure | 465.3 | 845.2 | 1,175.4 | 2,372.5 | — | |