In ₹ Crore except Per Share Latest Annual | GESHIP FY26 | SCI FY26 | FSL FY26 | FIRSTCRY FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | ◆ 6.82× | 9.84× | 25.74× | — | 17.79× -62% | |
| P/B | ◆ 1.18× | 1.46× | 4.00× | 1.55× | 1.55× -24% | |
| EV/EBITDA | ◆ 4.57× | 7.13× | 12.31× | 33.06× | 12.31× -63% | |
| Market Cap | ₹20,059 Cr | ₹13,310 Cr | ₹17,529 Cr | ₹8,324 Cr | ₹13,310 Cr +51% | |
| Growth | ||||||
| Revenue CAGR 3Y | -1.68% | -0.08% | ◆ 16.64% | — | 8.28% -120% | |
| Revenue CAGR 5Y | 10.15% | 9.31% | ◆ 13.48% | — | 11.39% -11% | |
| Net Income CAGR 3Y | 4.55% | ◆ 15.85% | 9.50% | — | 12.68% -64% | |
| Revenue YoY (latest Q) | ◆ 66.91% | 40.31% | 22.87% | 13.08% | 22.87% +193% | |
| Net Income YoY (latest Q) | ◆ 159.43% | 74.87% | -2.01% | 33.91% | 33.91% +370% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 58.20% | 37.81% | 16.28% | 3.07% | 16.28% +257% | |
| Net Income Margin | ◆ 54.40% | 23.41% | 7.06% | -2.38% | 7.06% +671% | |
| Return on Common Equity | ◆ 17.35% | 14.87% | 15.38% | -2.62% | 14.87% +17% | |
| Return on Capital Employed | 12.49% | 10.05% | ◆ 19.21% | -2.10% | 10.05% +24% | |
| Return on Assets | ◆ 15.12% | 10.16% | 7.24% | -2.26% | 7.24% +109% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.06× | 0.27× | 0.44× | 0.11× | 0.27× -78% | |
| Interest Coverage | ◆ 16.57× | 6.47× | 6.18× | -0.93× | 6.18× +168% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹5,409 Cr | ₹5,780 Cr | ₹9,556 Cr | ₹8,548 Cr | ₹8,548 Cr -37% | |
| Net Income | ₹2,943 Cr | ₹1,353 Cr | ₹674 Cr | −₹204 Cr | ₹674 Cr +336% | |
| Total Assets | ₹19,460 Cr | ₹13,319 Cr | ₹9,320 Cr | ₹9,028 Cr | ₹9,320 Cr +109% | |
| EPS | ₹206.11 | ₹29.05 | ₹9.77 | ₹-2.9 | ₹9.77 +2010% | |
| Book Value per Share | ₹1,188.1 | ₹195.28 | ₹62.91 | ₹110.3 | ₹110.3 +977% | |