Comp Set GESHIP SCI× FSL× FIRSTCRY× + DEVYANI + BLS + MEESHO + REDINGTON + PWL + URBANCO + DELHIVERY + ABFRL + ABLBL
In ₹ Crore except Per Share
Latest Annual
GESHIP
FY26
SCI
FY26
FSL
FY26
FIRSTCRY
FY26
Peer
Average
Valuation — at last close P/E ◆ 7.85×8.74× 31.37× — 20.05× -61% P/B 1.36× ◆ 1.30×4.87× 1.67× 2.61× -48% EV/EBITDA ◆ 5.28×6.35× 14.77× 29.63× 16.91× -69% Market Cap ₹23,112 Cr ₹11,827 Cr ₹21,359 Cr ₹8,053 Cr ₹13,746 Cr +68% Growth Revenue CAGR 3Y -1.68% -0.08% ◆ 16.64%— 8.28% -120% Revenue CAGR 5Y 10.15% 9.31% ◆ 13.48%— 11.39% -11% Net Income CAGR 3Y 4.55% ◆ 15.85%9.50% — 12.68% -64% Revenue YoY (latest Q) ◆ 66.91%40.31% 22.20% 13.08% 25.20% +166% Net Income YoY (latest Q) ◆ 159.43%74.87% 29.48% 33.91% 46.09% +246% Profitability EBITDA Margin ◆ 58.20%37.81% 16.28% 3.07% 19.05% +205% Net Income Margin ◆ 54.40%23.41% 7.06% -2.38% 9.36% +481% Return on Common Equity ◆ 18.85%15.54% 15.90% -2.93% 9.50% +98% Return on Capital Employed 13.16% 10.57% ◆ 19.80%-2.12% 9.42% +40% Return on Assets ◆ 15.86%10.81% 7.82% -2.28% 5.45% +191% Credit & Quality Total Debt/Equity ◆ 0.06×0.27× 0.44× 0.11× 0.27× -78% Interest Coverage ◆ 16.57×6.47× 6.18× -0.93× 3.91× +324% Scale — latest FY Revenue / Total Income ₹5,409 Cr ₹5,780 Cr ₹9,556 Cr ₹8,548 Cr ₹7,961 Cr -32% Net Income ₹2,943 Cr ₹1,353 Cr ₹674 Cr −₹204 Cr ₹608 Cr +384% Total Assets ₹19,460 Cr ₹13,319 Cr ₹9,320 Cr ₹9,028 Cr ₹10,556 Cr +84% EPS ₹206.11 ₹29.05 ₹9.77 ₹-2.9 ₹11.97 +1621% Book Value per Share ₹1,188.1 ₹195.28 ₹62.91 ₹99.41 ₹119.2 +897%
◆ best value in the comp set per metric · Δ = subject vs average of the other companies.
« ‹ › » Latest: FY26 · Consolidated CHART » ALPHA AI » COMP » FA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95% .
