Grauer & Weil India enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast close	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023


3,722	—	—	—	—
268	268	177	173	109
8.3	8.3	7.4	21.7	18.5
3,463	—	—	—	—
−260	−260	−169	−152	−90.2
₹76.39	—	—	—	—

0.00×	—	—	—	—

2.94×	—	—	—	—
17.61×	—	—	—	—
20.07×	—	—	—	—
22.52×	—	—	—	—
33.11×	—	—	—	—
33.32×	—	—	—	—
1,178	1,178	1,128	1,054	976
197	197	188	188	154
172	172	166	167	134
154	154	145	158	113
105	105	102	126	98.8
104	104	101	125	98.3
49.2	49.2	43.1	31.5	14.2

Open the chart

From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.

alphave

GRAUWEIL₹82.12

Grauer & Weil India Limited

· Chemicals

₹ CrorePeersAMAL ARCL CHEMCRUX DAICHI ELANTAS INDOKEM JYOTIRES KANCHIMcap ₹3,722 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current last close
Market Capitalization	—	—	—	—	3,722.3
- Cash, Equiv & ST Investments	108.7	173.3	176.5	267.9	267.9
+ Total Debt	18.5	21.7	7.4	8.3	8.3
Enterprise Value	—	—	—	—	3,462.7
Net Debt (memo)	-90.2	-151.5	-169.1	-259.6	-259.6
EV per Share	—	—	—	—	76.39

Total Debt/EV	—	—	—	—	0.00

EV/Sales	—	—	—	—	2.94
EV/EBITDA	—	—	—	—	17.61
EV/EBIT	—	—	—	—	20.07
EV/Operating Cash Flow	—	—	—	—	22.52
EV/Free Cash Flow	—	—	—	—	33.11
EV/FCFF	—	—	—	—	33.32
Reference Items — Trailing FY Values
Sales	976.1	1,054.3	1,127.6	1,178.4	1,178.4
EBITDA	154.0	187.8	188.3	196.6	196.6
EBIT	134.4	167.1	166.0	172.5	172.5
Operating Cash Flow	112.9	157.9	144.9	153.7	153.7
Free Cash Flow	98.8	126.4	101.9	104.6	104.6
FCFF (free cash flow to the firm)	98.3	125.4	101.2	103.9	103.9
Capital Expenditure	14.2	31.5	43.1	49.2	49.2

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 85%.