| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
Non-current assets | ||||
|---|---|---|---|---|
| 264 | 247 | 237 | 238 | |
| 37.1 | 25.9 | 14.2 | 3.0 | |
| 2.1 | 2.2 | 1.0 | 0.7 | |
| 238 | 10.4 | 7.9 | 10.9 | |
| 29.6 | 56.3 | 21.7 | 60.3 | |
| 13.8 | 5.5 | 8.0 | 1.7 | |
Current assets | ||||
| 171 | 154 | 135 | 125 | |
| 221 | 70.9 | 48.3 | 13.1 | |
| 174 | 196 | 184 | 182 | |
| 47.4 | 106 | 125 | 95.6 | |
| 187 | 360 | 296 | 191 | |
| 1.3 | — | — | — | |
| 18.7 | 15.1 | 16.1 | 8.8 | |
| 29.8 | 25.6 | 21.3 | 16.9 | |
| 1,438 | 1,278 | 1,118 | 949 | |
Equity | ||||
| 45.3 | 45.3 | 22.7 | 22.7 | |
| 1,036 | 891 | 780 | 657 | |
Liabilities | ||||
| 3.7 | 1.9 | 3.0 | 0.1 | |
| 0.0 | 5.0 | 10.0 | 11.4 | |
| 22.2 | 28.3 | 31.3 | 26.7 | |
| 16.4 | 12.3 | 9.6 | 10.8 | |
| 4.6 | 5.6 | 18.7 | 18.5 | |
| 94.2 | 85.5 | 60.2 | 46.9 | |
| 7.6 | 10.0 | 5.8 | 4.8 | |
| 15.5 | 7.6 | 9.9 | 4.0 | |
| 30.4 | 40.2 | 32.4 | 26.0 | |
| 1,438 | 1,278 | 1,118 | 949 | |
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 237.9 | 237.4 | 246.6 | 264.3 | |
| + Capital Work-in-Progress | 3.0 | 14.2 | 25.9 | 37.1 | |
| + Other Intangibles | 0.7 | 1.0 | 2.2 | 2.1 | |
| + Non-current Investments | 10.9 | 7.9 | 10.4 | 237.6 | |
| + Other Non-current Financial Assets | 60.3 | 21.7 | 56.3 | 29.6 | |
| + Other Non-current Assets | 1.7 | 8.0 | 5.5 | 13.8 | |
| Current Assets | |||||
| + Inventories | 124.9 | 135.0 | 153.6 | 171.4 | |
| + Current Investments | 13.1 | 48.3 | 70.9 | 220.5 | |
| + Trade Receivables | 181.9 | 183.6 | 196.0 | 174.3 | |
| + Cash & Cash Equivalents | 95.6 | 125.0 | 105.7 | 47.4 | |
| + Other Bank Balances | 191.3 | 296.3 | 359.9 | 186.6 | |
| + Short-term Loans | — | — | — | 1.3 | |
| + Other Current Financial Assets | 8.8 | 16.1 | 15.1 | 18.7 | |
| + Other Current Assets | 16.9 | 21.3 | 25.6 | 29.8 | |
| Total Assets | 949.1 | 1,118.5 | 1,278.4 | 1,437.7 | |
| Equity | |||||
| + Equity Share Capital | 22.7 | 22.7 | 45.3 | 45.3 | |
| + Other Equity / Reserves | 656.5 | 780.1 | 891.2 | 1,036.2 | |
| Liabilities | |||||
| + Borrowings — Non-current | 0.1 | 3.0 | 1.9 | 3.7 | |
| + Other Non-current Financial Liab | 11.4 | 10.0 | 5.0 | 0.0 | |
| + Provisions — Non-current | 26.7 | 31.3 | 28.3 | 22.2 | |
| + Deferred Tax Liabilities | 10.8 | 9.6 | 12.3 | 16.4 | |
| + Borrowings — Current | 18.5 | 18.7 | 5.6 | 4.6 | |
| + Other Current Financial Liab | 46.9 | 60.2 | 85.5 | 94.2 | |
| + Provisions — Current | 4.8 | 5.8 | 10.0 | 7.6 | |
| + Current Tax Liabilities | 4.0 | 9.9 | 7.6 | 15.5 | |
| + Other Current Liabilities | 26.0 | 32.4 | 40.2 | 30.4 | |
| Total Equity & Liabilities | 949.1 | 1,118.5 | 1,278.4 | 1,437.7 | |