Grauer & Weil India profit and loss

Latest FY26

Revenue: ₹1,178cr+4.5% on FY25
EBITDA: ₹197cr+4.4% on FY25
Net profit: ₹167cr+6.5% on FY25
EPS: ₹3.69+6.6% on FY25

₹ crore except per share

Tap a line for its trend	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023

Expenses
	1,178	1,128	1,054	976
	49.4	46.0	30.7	19.0
	1,228	1,174	1,085	995
	579	587	554	551
	2.8	3.6	4.4	4.2
	−5.5	−8.4	−6.3	−0.8
	115	113	104	92.7
	2.8	2.6	3.8	1.8
	24.1	22.3	20.7	19.6
	291	245	211	175
	1,009	964	891	844
	197	188	188	154
	172	166	167	134
Profit
	—	—	194	152
	—	—	0.0	0.3
	219	209	194	151
	47.8	49.6	50.3	40.0
	4.0	2.8	−0.3	−1.0
	51.8	52.4	49.9	39.0
	167	157	144	112
	0.4	−0.5	−2.4	−1.5
	168	157	142	110
Per share
	₹3.69	₹3.46	₹3.18	₹4.94
	₹3.69	₹3.46	₹3.18	₹4.94
Derived — gross profit (revenue − materials − purchases − Δ inventories)
	602	546	503	422
	51.1%	48.4%	47.7%	43.2%
Adjusted (ex-exceptional items) — derived
	—	—	194	152
	—	—	0.0	0.3
	—	—	144	112
	—	—	₹3.18	₹4.96

Open the chart

From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.

alphave

GRAUWEIL₹82.12

Grauer & Weil India Limited

· Chemicals

Annual Quarterly₹ CrorePeersAMAL ARCL CHEMCRUX DAICHI ELANTAS INDOKEM JYOTIRES KANCHIMcap ₹3,722 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026
Revenue from Operations	976.1	1,054.3	1,127.6	1,178.4
Other Income	19.0	30.7	46.0	49.4
Total Income	995.1	1,085.0	1,173.6	1,227.8
Expenses
+ Cost of Materials Consumed	550.9	553.8	586.7	578.7
+ Purchases of Stock-in-Trade	4.2	4.4	3.6	2.8
+ Changes in Inventories	-0.8	-6.3	-8.4	-5.5
+ Employee Benefit Expense	92.7	104.1	112.6	114.6
+ Finance Costs	1.8	3.8	2.6	2.8
+ Depreciation & Amortisation	19.6	20.7	22.3	24.1
+ Other Expenses	175.1	210.6	244.7	291.2
Total Expenses	843.5	891.0	964.2	1,008.7
EBITDA	154.0	187.8	188.3	196.6
EBIT	134.4	167.1	166.0	172.5
Profit
PBT before Exceptional Items	151.6	194.0	—	—
+ Exceptional Items	0.3	0.0	—	—
Pretax Income	150.9	194.0	209.5	219.1
+ Current Tax	40.0	50.3	49.6	47.8
+ Deferred Tax	-1.0	-0.3	2.8	4.0
Tax Expense	39.0	49.9	52.4	51.8
Net Income	111.9	144.0	157.0	167.3
+ Other Comprehensive Income	-1.5	-2.4	-0.5	0.4
Total Comprehensive Income	110.4	141.6	156.5	167.6
Per Share
Basic EPS	4.94	3.18	3.46	3.69
Diluted EPS	4.94	3.18	3.46	3.69
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	421.8	502.5	545.6	602.4
Gross Margin %	43.21	47.66	48.38	51.12
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	151.6	194.0	—	—
− Exceptional Items (reconciliation)	0.3	0.0	—	—
Net Income Adj (tax-effected)	112.4	144.0	—	—
EPS Adj	4.96	3.18	—	—

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 85%.