Goodluck India enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus


1,690	—	—	—	—	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
256	1.0	1.8	105	0.5
138	37.7	35.8	0.3	0.0
1,119	1,119	882	612	598
2,692	—	—	—	—
864	1,118	880	507	597
₹809.90	—	—	—	—

3,002	2,648	2,228	1,763	1,218
37.3%	42.3%	39.6%	34.7%	49.1%
0.42×	—	—	—	—

0.56×	—	—	—	—
5.79×	—	—	—	—
6.98×	—	—	—	—
4,776	4,100	3,936	3,525	3,072
465	398	311	282	204
386	331	266	247	172
—	200	158	−45.9	64.9
−147	−147	−333	−242	−13.4
—	−175	−353	−264	−31.4
—	348	491	196	78.3

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

GOODLUCK₹508.50

Goodluck India Limited

· Capital Goods & Defence

₹ CrorePeersBANSALWIRE KIRLOSIND KSL SAMBHV MANINDS JTLIND VENUSPIPES SBCLMcap ₹1,690 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	1,690.2
- Cash, Equiv & ST Investments	0.5	104.9	1.8	1.0	255.7
+ Minority Interest	0.0	0.3	35.8	37.7	138.0
+ Total Debt	597.5	612.0	881.6	1,119.5	1,119.5
Enterprise Value	—	—	—	—	2,692.0
Net Debt (memo)	597.1	507.2	879.7	1,118.4	863.8
EV per Share	—	—	—	—	809.90

Total Capital	1,217.6	1,762.9	2,228.4	2,648.1	3,001.9
Total Debt/Total Capital	49.08	34.72	39.56	42.27	37.29
Total Debt/EV	—	—	—	—	0.42

EV/Sales	—	—	—	—	0.56
EV/EBITDA	—	—	—	—	5.79
EV/EBIT	—	—	—	—	6.98
Reference Items — Trailing FY Values
Sales	3,072.0	3,524.8	3,935.9	4,100.3	4,775.8
EBITDA	204.4	282.2	310.8	398.3	465.3
EBIT	171.8	247.0	265.9	331.2	385.8
Operating Cash Flow	64.9	-45.9	158.3	200.2	—
Free Cash Flow	-13.4	-242.3	-332.7	-147.4	-147.4
FCFF (free cash flow to the firm)	-31.4	-263.6	-352.8	-174.6	—
Capital Expenditure	78.3	196.4	491.0	347.6	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.