In ₹ Crore except Per Share Latest Annual | GOODLUCK FY26 | BANSALWIRE FY26 | KIRLOSIND FY26 | KSL FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | ◆ 9.27× | 30.40× | 23.49× | 16.41× | 23.49× -61% | |
| P/B | 1.13× | 3.42× | ◆ 0.46× | 2.01× | 2.01× -44% | |
| EV/EBITDA | ◆ 7.15× | 17.55× | — | 12.84× | 15.19× -53% | |
| Market Cap | ₹1,728 Cr | ₹4,892 Cr | ₹3,751 Cr | ₹4,239 Cr | ₹4,239 Cr -59% | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ 10.10% | — | 2.38% | 2.66% | 2.52% +301% | |
| Revenue CAGR 5Y | 21.13% | — | ◆ 27.56% | 9.01% | 18.29% +16% | |
| Net Income CAGR 3Y | ◆ 27.64% | — | -8.35% | 1.35% | -3.50% +890% | |
| Revenue YoY (latest Q) | ◆ 30.93% | 24.38% | 4.32% | 4.93% | 4.93% +527% | |
| Net Income YoY (latest Q) | ◆ 67.41% | -47.91% | -17.52% | 10.64% | -17.52% +485% | |
| Profitability | ||||||
| EBITDA Margin | 9.71% | 7.46% | 12.28% | ◆ 19.58% | 12.28% -21% | |
| Net Income Margin | 4.45% | 3.87% | 5.10% | ◆ 13.97% | 5.10% -13% | |
| Return on Common Equity | 11.82% | 11.25% | 1.94% | ◆ 12.25% | 11.25% +5% | |
| Return on Capital Employed | ◆ 18.25% | 15.54% | — | 13.86% | 14.70% +24% | |
| Return on Assets | 5.99% | 6.39% | 3.03% | ◆ 8.61% | 6.39% -6% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.73× | 0.39× | — | ◆ 0.23× | 0.31× +135% | |
| Interest Coverage | 3.13× | 4.48× | 4.60× | ◆ 35.22× | 4.60× -32% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹4,100 Cr | ₹4,160 Cr | ₹6,939 Cr | ₹1,846 Cr | ₹4,160 Cr -1% | |
| Net Income | ₹183 Cr | ₹161 Cr | ₹354 Cr | ₹258 Cr | ₹258 Cr -29% | |
| Total Assets | ₹3,046 Cr | ₹2,517 Cr | ₹11,660 Cr | ₹2,996 Cr | ₹2,996 Cr +2% | |
| EPS | ₹56.07 | ₹10.28 | ₹151.92 | ₹59.07 | ₹59.07 -5% | |
| Book Value per Share | ₹459.89 | ₹91.38 | ₹7,799.12 | ₹481.37 | ₹481.37 -4% | |