| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 1,286 | 1,202 | 799 | 522 | 401 | ||
| 138 | 121 | 244 | 75.9 | 37.0 | ||
| 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | ||
| 15.3 | 15.3 | 13.5 | 3.5 | 3.5 | ||
| 7.4 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| 22.7 | 15.3 | 13.5 | 3.5 | 3.5 | ||
| 11.5 | 11.5 | 6.8 | 7.9 | 7.2 | ||
| 1,448 | 1,350 | 1,064 | 610 | 449 | ||
Current assets | ||||||
| 1,062 | 856 | 628 | 609 | 520 | ||
| 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | ||
| 576 | 478 | 506 | 351 | 351 | ||
| 255 | 0.8 | 1.6 | 105 | 0.4 | ||
| 48.9 | 48.5 | 44.5 | 106 | 11.4 | ||
| 381 | — | 0.0 | 0.0 | 0.0 | ||
| 1,261 | 528 | 552 | 562 | 363 | ||
| 312 | 312 | 285 | 252 | 139 | ||
| 2,322 | 1,696 | 1,465 | 1,423 | 1,022 | ||
| 3,770 | 3,046 | 2,529 | 2,032 | 1,471 | ||
Equity | ||||||
| 19.9 | 6.6 | 6.5 | 15.5 | 5.5 | ||
| 1,724 | 1,484 | 1,304 | 1,135 | 615 | ||
| 1,744 | 1,491 | 1,311 | 1,151 | 620 | ||
| 138 | 37.7 | 35.8 | 0.3 | 0.0 | ||
| 1,882 | 1,529 | 1,347 | 1,151 | 620 | ||
Liabilities | ||||||
| 335 | 224 | 162 | 100 | 90.9 | ||
| 335 | 224 | 162 | 100 | 90.9 | ||
| 11.7 | 11.9 | 10.6 | 8.5 | 6.6 | ||
| 57.7 | 50.4 | 39.2 | 36.3 | 32.3 | ||
| 405 | 286 | 212 | 145 | 130 | ||
| 1,016 | 896 | 719 | 512 | 507 | ||
| 248 | 158 | 116 | 137 | 128 | ||
| 1,264 | 1,054 | 836 | 649 | 634 | ||
| 10.4 | 0.7 | 134 | 12.7 | 11.1 | ||
| 209 | 177 | 0.6 | 74.8 | 75.7 | ||
| 1,483 | 1,231 | 971 | 736 | 721 | ||
| 1,888 | 1,518 | 1,183 | 882 | 851 | ||
| 3,770 | 3,046 | 2,529 | 2,032 | 1,471 | ||
Trade payables — MSME split | ||||||
| 0.0 | 0.0 | 10.2 | — | — | ||
| 248 | 158 | 106 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 400.6 | 521.5 | 799.3 | 1,201.9 | 1,286.3 | |
| + Capital Work-in-Progress | 37.0 | 75.9 | 243.6 | 121.0 | 138.2 | |
| + Goodwill | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | |
| + Non-current Investments | 3.5 | 3.5 | 13.5 | 15.3 | 15.3 | |
| + Other Non-current Financial Assets | 0.0 | 0.0 | 0.0 | 0.0 | 7.4 | |
| Non-current Financial Assets | 3.5 | 3.5 | 13.5 | 15.3 | 22.7 | |
| + Other Non-current Assets | 7.2 | 7.9 | 6.8 | 11.5 | 11.5 | |
| Total Non-current Assets | 449.2 | 609.6 | 1,064.0 | 1,350.3 | 1,448.0 | |
| Current Assets | ||||||
| + Inventories | 520.1 | 609.2 | 628.0 | 856.2 | 1,061.8 | |
| + Current Investments | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | |
| + Trade Receivables | 350.9 | 351.2 | 505.6 | 478.5 | 575.5 | |
| + Cash & Cash Equivalents | 0.4 | 104.8 | 1.6 | 0.8 | 255.5 | |
| + Other Bank Balances | 11.4 | 106.0 | 44.5 | 48.5 | 48.9 | |
| + Other Current Financial Assets | 0.0 | 0.0 | 0.0 | — | 380.5 | |
| Current Financial Assets | 362.8 | 562.1 | 551.9 | 528.0 | 1,260.6 | |
| + Other Current Assets | 139.0 | 251.6 | 285.4 | 311.7 | 311.7 | |
| Total Current Assets | 1,021.8 | 1,422.8 | 1,465.4 | 1,695.8 | 2,322.3 | |
| Total Assets | 1,471.0 | 2,032.4 | 2,529.3 | 3,046.2 | 3,770.3 | |
| Equity | ||||||
| + Equity Share Capital | 5.5 | 15.5 | 6.5 | 6.6 | 19.9 | |
| + Other Equity / Reserves | 614.6 | 1,135.1 | 1,304.5 | 1,484.3 | 1,724.4 | |
| Equity — Owners of Parent | 620.0 | 1,150.6 | 1,311.0 | 1,491.0 | 1,744.4 | |
| + Minority Interest | 0.0 | 0.3 | 35.8 | 37.7 | 138.0 | |
| Total Equity | 620.0 | 1,150.9 | 1,346.8 | 1,528.6 | 1,882.4 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 90.9 | 100.2 | 162.2 | 223.9 | 335.4 | |
| Non-current Financial Liabilities | 90.9 | 100.2 | 162.2 | 223.9 | 335.4 | |
| + Provisions — Non-current | 6.6 | 8.5 | 10.6 | 11.9 | 11.7 | |
| + Deferred Tax Liabilities | 32.3 | 36.3 | 39.2 | 50.4 | 57.7 | |
| Non-current Liabilities | 129.7 | 145.1 | 211.9 | 286.2 | 404.9 | |
| + Borrowings — Current | 506.7 | 511.8 | 719.3 | 895.5 | 1,015.6 | |
| + Trade Payables | 127.8 | 137.2 | 116.4 | 158.1 | 248.4 | |
| Current Financial Liabilities | 634.4 | 649.0 | 835.7 | 1,053.7 | 1,264.0 | |
| + Provisions — Current | 11.1 | 12.7 | 134.3 | 0.7 | 10.4 | |
| + Other Current Liabilities | 75.7 | 74.8 | 0.6 | 177.1 | 208.7 | |
| Current Liabilities | 721.3 | 736.4 | 970.6 | 1,231.4 | 1,483.0 | |
| Total Liabilities | 851.0 | 881.5 | 1,182.5 | 1,517.6 | 1,887.9 | |
| Total Equity & Liabilities | 1,471.0 | 2,032.4 | 2,529.3 | 3,046.2 | 3,770.3 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 10.2 | 0.0 | 0.0 | |
| + Dues to Other Creditors — Current | — | — | 106.2 | 158.1 | 248.4 | |