| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 6,389 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 146 | 261 | 155 | 150 | 84.0 | ||
| 571 | 571 | 529 | 587 | 467 | ||
| 6,814 | — | — | — | — | ||
| 425 | 310 | 375 | 437 | 383 | ||
| ₹230.93 | — | — | — | — | ||
| 2,268 | 1,994 | 1,565 | 1,374 | 1,118 | ||
| 25.2% | 28.6% | 33.8% | 42.8% | 41.8% | ||
| 0.08× | — | — | — | — | ||
| 0.27× | — | — | — | — | ||
| 8.26× | — | — | — | — | ||
| 8.89× | — | — | — | — | ||
| 31.06× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 25,277 | 24,077 | 19,551 | 13,854 | 10,740 | ||
| 825 | 676 | 528 | 295 | 282 | ||
| 767 | 620 | 474 | 263 | 253 | ||
| — | 325 | 467 | 355 | 19.9 | ||
| 219 | 219 | 229 | 37.3 | −190 | ||
| — | 179 | 184 | 9.8 | −208 | ||
| — | 106 | 238 | 318 | 209 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 6,389.2 | |
| - Cash, Equiv & ST Investments | 84.0 | 150.1 | 154.8 | 261.2 | 145.8 | |
| + Total Debt | 467.3 | 587.3 | 529.3 | 571.0 | 571.0 | |
| Enterprise Value | — | — | — | — | 6,814.4 | |
| Net Debt (memo) | 383.3 | 437.2 | 374.5 | 309.7 | 425.2 | |
| EV per Share | — | — | — | — | 230.93 | |
| Total Capital | 1,117.9 | 1,373.6 | 1,565.2 | 1,993.8 | 2,267.5 | |
| Total Debt/Total Capital | 41.80 | 42.76 | 33.81 | 28.64 | 25.18 | |
| Total Debt/EV | — | — | — | — | 0.08 | |
| EV/Sales | — | — | — | — | 0.27 | |
| EV/EBITDA | — | — | — | — | 8.26 | |
| EV/EBIT | — | — | — | — | 8.89 | |
| EV/Free Cash Flow | — | — | — | — | 31.06 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 10,739.8 | 13,853.9 | 19,550.8 | 24,077.0 | 25,277.4 | |
| EBITDA | 281.5 | 295.3 | 528.3 | 676.5 | 825.3 | |
| EBIT | 252.7 | 263.3 | 473.8 | 619.9 | 766.5 | |
| Operating Cash Flow | 19.9 | 355.4 | 467.2 | 325.0 | — | |
| Free Cash Flow | -189.6 | 37.3 | 229.5 | 219.4 | 219.4 | |
| FCFF (free cash flow to the firm) | -208.2 | 9.8 | 183.8 | 178.8 | — | |
| Capital Expenditure | 209.5 | 318.1 | 237.7 | 105.6 | — | |