| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 954 | 913 | 804 | 727 | 340 | ||
| 126 | 49.1 | 113 | 5.9 | 106 | ||
| 53.4 | 26.8 | 8.3 | 0.0 | 0.0 | ||
| 15.8 | 16.3 | 13.0 | 14.5 | 15.0 | ||
| 90.9 | 2.9 | 7.5 | 1.4 | 0.0 | ||
| 72.4 | 69.6 | 22.9 | 11.8 | 3.1 | ||
| 163 | 72.5 | 30.4 | 13.1 | 3.1 | ||
| — | — | 0.0 | 17.5 | 129 | ||
| 1,313 | 1,078 | 969 | 778 | 593 | ||
Current assets | ||||||
| 4,392 | 2,323 | 1,874 | 1,298 | 648 | ||
| 11.8 | 108 | 9.7 | 8.5 | 3.2 | ||
| 749 | 592 | 543 | 386 | 405 | ||
| 134 | 153 | 145 | 142 | 80.7 | ||
| 577 | 419 | 251 | 295 | 251 | ||
| 27.5 | 31.3 | 28.7 | 27.0 | 45.2 | ||
| 16.1 | 22.2 | 23.0 | 84.2 | 4.3 | ||
| 1,515 | 1,326 | 1,001 | 942 | 790 | ||
| 386 | 202 | 236 | 188 | 90.3 | ||
| 6,293 | 3,850 | 3,111 | 2,429 | 1,528 | ||
| 7,607 | 4,928 | 4,080 | 3,207 | 2,121 | ||
Equity | ||||||
| 29.5 | 29.5 | 29.5 | 29.5 | 29.5 | ||
| 1,667 | 1,393 | 1,006 | 757 | 621 | ||
| 1,697 | 1,423 | 1,036 | 786 | 651 | ||
| 1,697 | 1,423 | 1,036 | 786 | 651 | ||
Liabilities | ||||||
| 278 | 320 | 350 | 294 | 276 | ||
| 18.1 | 18.1 | 14.6 | 14.6 | 14.9 | ||
| 296 | 338 | 364 | 309 | 290 | ||
| 6.8 | 5.8 | 3.5 | 2.7 | 2.2 | ||
| 41.1 | 36.3 | 26.8 | 19.5 | 12.9 | ||
| 344 | 380 | 395 | 331 | 306 | ||
| 317 | 251 | 180 | 293 | 192 | ||
| 4,995 | 2,654 | 2,335 | 1,657 | 928 | ||
| 51.9 | 38.0 | 26.9 | 22.6 | 21.3 | ||
| 5,363 | 2,943 | 2,541 | 1,972 | 1,141 | ||
| 20.0 | 9.4 | 4.3 | 3.6 | 0.0 | ||
| 34.1 | 15.0 | 6.9 | 3.3 | 7.2 | ||
| 148 | 158 | 96.8 | 110 | 17.0 | ||
| 5,566 | 3,125 | 2,649 | 2,089 | 1,165 | ||
| 5,910 | 3,506 | 3,044 | 2,421 | 1,470 | ||
| 7,607 | 4,928 | 4,080 | 3,207 | 2,121 | ||
Trade payables — MSME split | ||||||
| 45.0 | 121 | 18.2 | — | — | ||
| 4,950 | 2,532 | 2,317 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 339.9 | 727.1 | 804.4 | 913.3 | 954.4 | |
| + Capital Work-in-Progress | 106.5 | 5.9 | 113.1 | 49.1 | 126.4 | |
| + Investment Property | 0.0 | 0.0 | 8.3 | 26.8 | 53.4 | |
| + Other Intangibles | 15.0 | 14.5 | 13.0 | 16.3 | 15.8 | |
| + Non-current Investments | 0.0 | 1.4 | 7.5 | 2.9 | 90.9 | |
| + Other Non-current Financial Assets | 3.1 | 11.8 | 22.9 | 69.6 | 72.4 | |
| Non-current Financial Assets | 3.1 | 13.1 | 30.4 | 72.5 | 163.3 | |
| + Other Non-current Assets | 128.7 | 17.5 | 0.0 | — | — | |
| Total Non-current Assets | 593.3 | 778.1 | 969.1 | 1,077.9 | 1,313.2 | |
| Current Assets | ||||||
| + Inventories | 647.8 | 1,298.3 | 1,874.4 | 2,322.6 | 4,391.9 | |
| + Current Investments | 3.2 | 8.5 | 9.7 | 108.4 | 11.8 | |
| + Trade Receivables | 405.2 | 385.6 | 543.0 | 591.6 | 748.7 | |
| + Cash & Cash Equivalents | 80.7 | 141.6 | 145.1 | 152.8 | 134.0 | |
| + Other Bank Balances | 250.9 | 295.3 | 251.1 | 419.1 | 577.2 | |
| + Short-term Loans | 45.2 | 27.0 | 28.7 | 31.3 | 27.5 | |
| + Other Current Financial Assets | 4.3 | 84.2 | 23.0 | 22.2 | 16.1 | |
| Current Financial Assets | 789.6 | 942.1 | 1,000.5 | 1,325.5 | 1,515.3 | |
| + Other Current Assets | 90.3 | 188.3 | 235.9 | 202.4 | 386.1 | |
| Total Current Assets | 1,527.7 | 2,428.7 | 3,110.9 | 3,850.5 | 6,293.4 | |
| Total Assets | 2,121.0 | 3,206.8 | 4,080.0 | 4,928.4 | 7,606.6 | |
| Equity | ||||||
| + Equity Share Capital | 29.5 | 29.5 | 29.5 | 29.5 | 29.5 | |
| + Other Equity / Reserves | 621.1 | 756.8 | 1,006.4 | 1,393.3 | 1,667.1 | |
| Equity — Owners of Parent | 650.6 | 786.3 | 1,035.9 | 1,422.8 | 1,696.6 | |
| Total Equity | 650.6 | 786.3 | 1,035.9 | 1,422.8 | 1,696.6 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 275.5 | 294.3 | 349.6 | 319.9 | 278.3 | |
| + Other Non-current Financial Liab | 14.9 | 14.6 | 14.6 | 18.1 | 18.1 | |
| Non-current Financial Liabilities | 290.5 | 308.9 | 364.2 | 338.0 | 296.4 | |
| + Provisions — Non-current | 2.2 | 2.7 | 3.5 | 5.8 | 6.8 | |
| + Deferred Tax Liabilities | 12.9 | 19.5 | 26.8 | 36.3 | 41.1 | |
| Non-current Liabilities | 305.6 | 331.1 | 394.6 | 380.1 | 344.3 | |
| + Borrowings — Current | 191.7 | 293.0 | 179.7 | 251.1 | 316.5 | |
| + Trade Payables | 927.6 | 1,656.6 | 2,334.9 | 2,653.7 | 4,994.8 | |
| + Other Current Financial Liab | 21.3 | 22.6 | 26.9 | 38.0 | 51.9 | |
| Current Financial Liabilities | 1,140.6 | 1,972.2 | 2,541.5 | 2,942.8 | 5,363.3 | |
| + Provisions — Current | 0.0 | 3.6 | 4.3 | 9.4 | 20.0 | |
| + Current Tax Liabilities | 7.2 | 3.3 | 6.9 | 15.0 | 34.1 | |
| + Other Current Liabilities | 17.0 | 110.4 | 96.8 | 158.3 | 148.4 | |
| Current Liabilities | 1,164.8 | 2,089.5 | 2,649.5 | 3,125.5 | 5,565.7 | |
| Total Liabilities | 1,470.4 | 2,420.5 | 3,044.1 | 3,505.6 | 5,910.0 | |
| Total Equity & Liabilities | 2,121.0 | 3,206.8 | 4,080.0 | 4,928.4 | 7,606.6 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 18.2 | 121.4 | 45.0 | |
| + Dues to Other Creditors — Current | — | — | 2,316.7 | 2,532.2 | 4,949.8 | |